County Profile for El Dorado - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 192,215
Total Cost Reports Filed in 2023 2 Total Births 1,495
Total Cost Reports Submitted 2 Total Deaths 1,748
Total Cost Reports Settled 0 Net Population Natural Change -253
Total Cost Reports Reopened 0 Total International Migration 216
Total Cost Reports Ammended 0 Total Domestic Migration -530
Total Cost Reports Audited 0 Total Residual -5
Net Population Change -572

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 185,714,025 Total Charges 2,061,582,483
Fixed Assets 212,699,996 Contract Allowance 1,575,291,154
Other Assets 332,255,171 Operating Revenue 486,291,329
Total Assets 730,669,192 Operating Expenses 523,833,982
Current Liabilities 95,866,386 Operating Margin -37,542,653
Long Term Liabilities 143,239,016 Other Income 70,075,647
Total Equity 491,563,790 Other Expense -6,086,603
Total Liabilities and Equity 730,669,192 Net Profit or Loss 38,619,597

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,873 Revenue per Bed $3,308,104 Revenue per Person $2,530
Net Margin per Discharge ($6,244) Net Margin per Bed ($255,392) Net Margin per Person ($195)
Net Profit per Discharge $6,423 Net Profit per Bed $262,718 Net Profit per Person $201
Net Fixed Assets per Discharge $35,373 Net Fixed Assets per Bed $1,446,939 Net Fixed Assets per Bed $1,107
Long Term Debt per Discharge $23,822 Long Term Debt per Bed $974,415 Long Term Debt per Person $745
Persons per Discharge 0 Persons per Bed 1,308
Occupancy Rate 36.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 425 Net Fixed Assets 456 Population Estimate 364
Total Revenue 447 Long Term Liabilities 395 Total Patient Discharges 715
Net Margin 2,975 Total Patient Beds 687
Net Profit or Loss 388

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,045,599 158,449,706 0.3285
31 Intensive Care Unit 13,234,713 45,380,694 0.2916
32 Coronary Care Unit 0 0
43 Nursery 2,870,676 5,280,957 0.5436
44 Skilled Nursing Care 1,567,452 1,165,794 1.3445
50 Operating Room 37,852,032 290,031,361 0.1305
51 Recovery Room 0 0
52 Labor and Delivery Room 6,151,716 21,418,492 0.2872

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,959,969 13 Nursing Administration 11,347,782
02,03 Captial Related - Movable Equipment 7,642,208 14 Central Services and Supply 4,443,652
04 Employee Benefits 5,118,510 15 Pharmacy 15,758,810
05 Administrative and General 79,689,679 16 Medical Records and Medical Library 6,552,877
06 Maintenance and Repairs 8,604,952 17 Social Services 2,235,305
07 Operation of Plant 7,061,380 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,164,558 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,033,058 20,21,22,23 Education Programs 0
Total General Service Cost Centers 171,612,740

County Profile for El Dorado - 2023