County Profile for El Dorado - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 192,823
Total Cost Reports Filed in 2024 2 Total Births 1,428
Total Cost Reports Submitted 2 Total Deaths 1,702
Total Cost Reports Settled 0 Net Population Natural Change -274
Total Cost Reports Reopened 0 Total International Migration 449
Total Cost Reports Ammended 0 Total Domestic Migration 226
Total Cost Reports Audited 0 Total Residual -18
Net Population Change 383

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 182,594,906 Total Charges 2,253,009,714
Fixed Assets 216,957,676 Contract Allowance 1,723,493,675
Other Assets 422,351,881 Operating Revenue 529,516,039
Total Assets 821,904,463 Operating Expenses 552,306,213
Current Liabilities 85,483,555 Operating Margin -22,790,174
Long Term Liabilities 193,395,698 Other Income 74,224,707
Total Equity 543,025,210 Other Expense -57,693
Total Liabilities and Equity 821,904,463 Net Profit or Loss 51,492,226

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,480 Revenue per Bed $3,602,150 Revenue per Person $2,746
Net Margin per Discharge ($3,722) Net Margin per Bed ($155,035) Net Margin per Person ($118)
Net Profit per Discharge $8,410 Net Profit per Bed $350,287 Net Profit per Person $267
Net Fixed Assets per Discharge $35,433 Net Fixed Assets per Bed $1,475,903 Net Fixed Assets per Bed $1,125
Long Term Debt per Discharge $31,585 Long Term Debt per Bed $1,315,617 Long Term Debt per Person $1,003
Persons per Discharge 0 Persons per Bed 1,312
Occupancy Rate 36.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 422 Net Fixed Assets 457 Population Estimate 367
Total Revenue 445 Long Term Liabilities 324 Total Patient Discharges 724
Net Margin 2,919 Total Patient Beds 679
Net Profit or Loss 401

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 55,170,293 167,049,052 0.3303
31 Intensive Care Unit 13,551,150 52,878,873 0.2563
32 Coronary Care Unit 0 0
43 Nursery 2,859,935 5,070,676 0.5640
44 Skilled Nursing Care 1,858,836 1,677,006 1.1084
50 Operating Room 40,629,839 344,132,345 0.1181
51 Recovery Room 0 0
52 Labor and Delivery Room 5,866,100 21,288,178 0.2756

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,636,666 13 Nursing Administration 12,050,785
02,03 Captial Related - Movable Equipment 7,430,660 14 Central Services and Supply 4,589,813
04 Employee Benefits 5,016,164 15 Pharmacy 15,661,599
05 Administrative and General 90,425,134 16 Medical Records and Medical Library 5,452,900
06 Maintenance and Repairs 9,124,366 17 Social Services 2,396,613
07 Operation of Plant 7,421,222 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,771,521 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,548,702 20,21,22,23 Education Programs 0
Total General Service Cost Centers 187,526,145

County Profile for El Dorado - 2024