County Profile for Elkhart - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 147,687,847 Total Charges 1,685,215,149
Fixed Assets 325,291,599 Contract Allowance 1,106,869,829
Other Assets 305,961,007 Operating Revenue 578,345,320
Total Assets 778,940,453 Operating Expenses 588,955,270
Current Liabilities 55,446,573 Operating Margin -10,609,950
Long Term Liabilities 165,647,236 Other Income 74,018,273
Total Equity 557,846,644 Other Expense 0
Total Liabilities and Equity 778,940,453 Net Profit or Loss 63,408,323

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,798 Revenue per Bed $1,987,441 Revenue per Person $578,345,320
Net Margin per Discharge ($620) Net Margin per Bed ($36,460) Net Margin per Person ($10,609,950)
Net Profit per Discharge $3,705 Net Profit per Bed $217,898 Net Profit per Person $63,408,323
Net Fixed Assets per Discharge $19,010 Net Fixed Assets per Bed $1,117,841 Net Fixed Assets per Bed $325,291,599
Long Term Debt per Discharge $9,680 Long Term Debt per Bed $569,234 Long Term Debt per Person $165,647,236
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 413 Net Fixed Assets 304 Population Estimate 1,151
Total Revenue 348 Long Term Liabilities 342 Total Patient Discharges 402
Net Margin 2,873 Total Patient Beds 456
Net Profit or Loss 271

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 83,194,810 142,256,119 0.5848
31 Intensive Care Unit 18,264,529 38,607,630 0.4731
32 Coronary Care Unit 0 0
43 Nursery 5,049,198 8,727,376 0.5785
44 Skilled Nursing Care 0 0
50 Operating Room 39,241,496 156,846,278 0.2502
51 Recovery Room 1,372,741 7,828,237 0.1754
52 Labor and Delivery Room 3,864,831 8,116,856 0.4761

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,519,773 13 Nursing Administration 4,979,039
02,03 Captial Related - Movable Equipment 9,788,191 14 Central Services and Supply 1,940,823
04 Employee Benefits 42,400,032 15 Pharmacy 3,372,747
05 Administrative and General 66,615,778 16 Medical Records and Medical Library 3,775,029
06 Maintenance and Repairs 0 17 Social Services 3,038,932
07 Operation of Plant 12,614,684 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,911,720 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,809,320 20,21,22,23 Education Programs 235,969
Total General Service Cost Centers 181,002,037

County Profile for Elkhart - 2019