County Profile for Elkhart - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 206,873
Total Cost Reports Filed in 2022 3 Total Births 2,915
Total Cost Reports Submitted 1 Total Deaths 2,138
Total Cost Reports Settled 1 Net Population Natural Change 777
Total Cost Reports Reopened 0 Total International Migration 419
Total Cost Reports Ammended 1 Total Domestic Migration -1,329
Total Cost Reports Audited 0 Total Residual -48
Net Population Change -181

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 156,170,163 Total Charges 1,996,430,766
Fixed Assets 363,896,889 Contract Allowance 1,386,201,411
Other Assets 252,775,436 Operating Revenue 610,229,355
Total Assets 772,842,488 Operating Expenses 690,044,474
Current Liabilities 87,311,275 Operating Margin -79,815,119
Long Term Liabilities 147,455,670 Other Income 1,600,251
Total Equity 538,075,543 Other Expense 863
Total Liabilities and Equity 772,842,488 Net Profit or Loss -78,215,731

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,126 Revenue per Bed $2,195,070 Revenue per Person $2,950
Net Margin per Discharge ($5,379) Net Margin per Bed ($287,105) Net Margin per Person ($386)
Net Profit per Discharge ($5,271) Net Profit per Bed ($281,352) Net Profit per Person ($378)
Net Fixed Assets per Discharge $24,525 Net Fixed Assets per Bed $1,308,982 Net Fixed Assets per Bed $1,759
Long Term Debt per Discharge $9,938 Long Term Debt per Bed $530,416 Long Term Debt per Person $713
Persons per Discharge 0 Persons per Bed 744
Occupancy Rate 62.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 415 Net Fixed Assets 298 Population Estimate 337
Total Revenue 373 Long Term Liabilities 378 Total Patient Discharges 419
Net Margin 3,101 Total Patient Beds 463
Net Profit or Loss 3,208

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 109,774,582 177,506,708 0.6184
31 Intensive Care Unit 24,987,317 45,064,268 0.5545
32 Coronary Care Unit 0 0
43 Nursery 7,795,660 23,517,276 0.3315
44 Skilled Nursing Care 0 0
50 Operating Room 47,364,159 166,046,921 0.2852
51 Recovery Room 1,681,491 6,983,860 0.2408
52 Labor and Delivery Room 4,525,378 8,379,988 0.5400

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,828,124 13 Nursing Administration 6,782,241
02,03 Captial Related - Movable Equipment 10,194,885 14 Central Services and Supply 2,538,534
04 Employee Benefits 26,119,758 15 Pharmacy 4,505,651
05 Administrative and General 76,662,261 16 Medical Records and Medical Library 5,153,881
06 Maintenance and Repairs 0 17 Social Services 2,635,919
07 Operation of Plant 13,339,791 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,071,078 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,395,605 20,21,22,23 Education Programs 355,046
Total General Service Cost Centers 181,582,774

County Profile for Elkhart - 2022