County Profile for Elmore - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,665,423 Total Charges 77,860,213
Fixed Assets 8,357,573 Contract Allowance 40,354,585
Other Assets 7,959,863 Operating Revenue 37,505,628
Total Assets 21,982,859 Operating Expenses 38,816,479
Current Liabilities -1,777,222 Operating Margin -1,310,851
Long Term Liabilities 2,199 Other Income 2,974,175
Total Equity 23,757,882 Other Expense 177,946
Total Liabilities and Equity 21,982,859 Net Profit or Loss 1,485,378

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,529 Revenue per Bed $1,704,801 Revenue per Person $37,505,628
Net Margin per Discharge ($1,836) Net Margin per Bed ($59,584) Net Margin per Person ($1,310,851)
Net Profit per Discharge $2,080 Net Profit per Bed $67,517 Net Profit per Person $1,485,378
Net Fixed Assets per Discharge $11,705 Net Fixed Assets per Bed $379,890 Net Fixed Assets per Bed $8,357,573
Long Term Debt per Discharge $3 Long Term Debt per Bed $100 Long Term Debt per Person $2,199
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,615 Net Fixed Assets 1,872 Population Estimate 1,151
Total Revenue 1,495 Long Term Liabilities 2,124 Total Patient Discharges 1,652
Net Margin 2,007 Total Patient Beds 2,100
Net Profit or Loss 1,161

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,005,139 6,662,263 0.7513
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 237,933 590,922 0.4026
44 Skilled Nursing Care 2,968,224 2,395,412 1.2391
50 Operating Room 1,803,036 4,927,459 0.3659
51 Recovery Room 0 0
52 Labor and Delivery Room 339,235 354,063 0.9581

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 516,042 13 Nursing Administration 970,086
02,03 Captial Related - Movable Equipment 1,901,040 14 Central Services and Supply 112,253
04 Employee Benefits 4,315,129 15 Pharmacy 549,027
05 Administrative and General 5,367,700 16 Medical Records and Medical Library 468,594
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,378,746 18 Other General Service Expense 60,584
08,09 Laundry, Linen and Housekeeping 591,547 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 538,077 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,768,825

County Profile for Elmore - 2018