County Profile for Elmore - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,705,649 Total Charges 86,952,467
Fixed Assets 15,772,833 Contract Allowance 48,116,274
Other Assets 206,277 Operating Revenue 38,836,193
Total Assets 21,684,759 Operating Expenses 39,024,845
Current Liabilities -4,866,366 Operating Margin -188,652
Long Term Liabilities 2,705 Other Income 2,612,842
Total Equity 26,548,420 Other Expense 0
Total Liabilities and Equity 21,684,759 Net Profit or Loss 2,424,190

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,365 Revenue per Bed $1,765,282 Revenue per Person $38,836,193
Net Margin per Discharge ($279) Net Margin per Bed ($8,575) Net Margin per Person ($188,652)
Net Profit per Discharge $3,581 Net Profit per Bed $110,190 Net Profit per Person $2,424,190
Net Fixed Assets per Discharge $23,298 Net Fixed Assets per Bed $716,947 Net Fixed Assets per Bed $15,772,833
Long Term Debt per Discharge $4 Long Term Debt per Bed $123 Long Term Debt per Person $2,705
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,571 Net Fixed Assets 1,593 Population Estimate 1,151
Total Revenue 1,503 Long Term Liabilities 2,146 Total Patient Discharges 1,640
Net Margin 1,773 Total Patient Beds 2,103
Net Profit or Loss 1,123

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,932,307 6,383,577 0.6160
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 416,522 749,232 0.5559
44 Skilled Nursing Care 3,369,253 2,524,913 1.3344
50 Operating Room 1,527,489 5,052,589 0.3023
51 Recovery Room 0 0
52 Labor and Delivery Room 672,278 878,774 0.7650

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,072,429 13 Nursing Administration 970,464
02,03 Captial Related - Movable Equipment 1,376,789 14 Central Services and Supply 75,874
04 Employee Benefits 4,760,145 15 Pharmacy 528,775
05 Administrative and General 6,045,272 16 Medical Records and Medical Library 514,804
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,606,495 18 Other General Service Expense 20,351
08,09 Laundry, Linen and Housekeeping 822,681 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 612,478 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,406,557

County Profile for Elmore - 2019