Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 28,978 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 460 |
Total Cost Reports Submitted | 0 | Total Deaths | 229 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 231 |
Total Cost Reports Reopened | 0 | Total International Migration | 39 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 31 |
Total Cost Reports Audited | 0 | Total Residual | 8 |
Net Population Change | 309 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,323,620 | Total Charges | 87,139,359 | ||
Fixed Assets | 13,542,693 | Contract Allowance | 46,534,759 | ||
Other Assets | 671,424 | Operating Revenue | 40,604,600 | ||
Total Assets | 20,537,737 | Operating Expenses | 41,219,347 | ||
Current Liabilities | -11,319,985 | Operating Margin | -614,747 | ||
Long Term Liabilities | 2,211 | Other Income | 2,886,957 | ||
Total Equity | 31,855,511 | Other Expense | 0 | ||
Total Liabilities and Equity | 20,537,737 | Net Profit or Loss | 2,272,210 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $70,372 | Revenue per Bed | $1,933,552 | Revenue per Person | $1,401 |
Net Margin per Discharge | ($1,065) | Net Margin per Bed | ($29,274) | Net Margin per Person | ($21) |
Net Profit per Discharge | $3,938 | Net Profit per Bed | $108,200 | Net Profit per Person | $78 |
Net Fixed Assets per Discharge | $23,471 | Net Fixed Assets per Bed | $644,890 | Net Fixed Assets per Bed | $467 |
Long Term Debt per Discharge | $4 | Long Term Debt per Bed | $105 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 1,380 | ||
Occupancy Rate | 35.0 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,608 | Net Fixed Assets | 1,680 | Population Estimate | 1,458 |
Total Revenue | 1,539 | Long Term Liabilities | 2,158 | Total Patient Discharges | 1,677 |
Net Margin | 1,863 | Total Patient Beds | 2,146 | ||
Net Profit or Loss | 1,792 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,533,933 | 6,806,360 | 0.5192 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 450,319 | 844,992 | 0.5329 |
44 | Skilled Nursing Care | 3,972,344 | 1,763,125 | 2.2530 |
50 | Operating Room | 1,891,484 | 5,582,413 | 0.3388 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 776,728 | 1,022,946 | 0.7593 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 869,510 | 13 | Nursing Administration | 1,041,038 |
02,03 | Captial Related - Movable Equipment | 1,049,151 | 14 | Central Services and Supply | 68,508 |
04 | Employee Benefits | 4,724,358 | 15 | Pharmacy | 541,657 |
05 | Administrative and General | 7,175,123 | 16 | Medical Records and Medical Library | 481,979 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,652,259 | 18 | Other General Service Expense | 49,419 |
08,09 | Laundry, Linen and Housekeeping | 868,035 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 624,897 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 19,145,934 |