County Profile for Elmore - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 29,724
Total Cost Reports Filed in 2023 1 Total Births 459
Total Cost Reports Submitted 1 Total Deaths 245
Total Cost Reports Settled 0 Net Population Natural Change 214
Total Cost Reports Reopened 0 Total International Migration 171
Total Cost Reports Ammended 0 Total Domestic Migration -53
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 333

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,149,153 Total Charges 108,059,755
Fixed Assets 11,401,379 Contract Allowance 57,667,242
Other Assets 59,610 Operating Revenue 50,392,513
Total Assets 17,610,142 Operating Expenses 48,684,672
Current Liabilities -17,866,084 Operating Margin 1,707,841
Long Term Liabilities 2,092 Other Income 2,229,629
Total Equity 35,474,134 Other Expense 0
Total Liabilities and Equity 17,610,142 Net Profit or Loss 3,937,470

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,107 Revenue per Bed $2,399,643 Revenue per Person $1,695
Net Margin per Discharge $2,207 Net Margin per Bed $81,326 Net Margin per Person $57
Net Profit per Discharge $5,087 Net Profit per Bed $187,499 Net Profit per Person $132
Net Fixed Assets per Discharge $14,730 Net Fixed Assets per Bed $542,923 Net Fixed Assets per Bed $384
Long Term Debt per Discharge $3 Long Term Debt per Bed $100 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,415
Occupancy Rate 30.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,580 Net Fixed Assets 1,771 Population Estimate 1,447
Total Revenue 1,476 Long Term Liabilities 2,116 Total Patient Discharges 1,496
Net Margin 628 Total Patient Beds 2,122
Net Profit or Loss 985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,498,872 7,660,250 0.7178
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 655,571 739,677 0.8863
44 Skilled Nursing Care 3,966,777 1,529,494 2.5935
50 Operating Room 2,498,294 6,126,078 0.4078
51 Recovery Room 0 0
52 Labor and Delivery Room 1,074,110 935,067 1.1487

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 684,898 13 Nursing Administration 555,558
02,03 Captial Related - Movable Equipment 881,350 14 Central Services and Supply 122,723
04 Employee Benefits 4,923,630 15 Pharmacy 620,734
05 Administrative and General 7,958,853 16 Medical Records and Medical Library 414,467
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,123,965 18 Other General Service Expense 50,953
08,09 Laundry, Linen and Housekeeping 955,231 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 846,994 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,139,356

County Profile for Elmore - 2023