County Profile for Emmons - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,967,041 Total Charges 7,915,559
Fixed Assets 1,192,748 Contract Allowance 2,270,266
Other Assets 444,757 Operating Revenue 5,645,293
Total Assets 3,604,546 Operating Expenses 5,905,561
Current Liabilities 387,977 Operating Margin -260,268
Long Term Liabilities 1,142,623 Other Income 573,033
Total Equity 2,073,946 Other Expense 4
Total Liabilities and Equity 3,604,546 Net Profit or Loss 312,761

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,730 Revenue per Bed $376,353 Revenue per Person $5,645,293
Net Margin per Discharge ($1,647) Net Margin per Bed ($17,351) Net Margin per Person ($260,268)
Net Profit per Discharge $1,980 Net Profit per Bed $20,851 Net Profit per Person $312,761
Net Fixed Assets per Discharge $7,549 Net Fixed Assets per Bed $79,517 Net Fixed Assets per Bed $1,192,748
Long Term Debt per Discharge $7,232 Long Term Debt per Bed $76,175 Long Term Debt per Person $1,142,623
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,435 Net Fixed Assets 2,413 Population Estimate 1,151
Total Revenue 2,434 Long Term Liabilities 1,866 Total Patient Discharges 2,366
Net Margin 1,670 Total Patient Beds 2,460
Net Profit or Loss 1,574

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,169,198 592,430 1.9736
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 129,200 198,535 0.6508
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 83,307 13 Nursing Administration 58,440
02,03 Captial Related - Movable Equipment 326,708 14 Central Services and Supply 0
04 Employee Benefits 329,072 15 Pharmacy 0
05 Administrative and General 865,050 16 Medical Records and Medical Library 95,044
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 116,624 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 109,996 19 Non Physician Anesthetist 17,744
10,11 Dietary and Cafeteria 109,596 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,111,581

County Profile for Emmons - 2013