County Profile for Emmons - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,906,701 Total Charges 8,148,242
Fixed Assets 1,129,747 Contract Allowance 2,251,528
Other Assets 723,640 Operating Revenue 5,896,714
Total Assets 3,760,088 Operating Expenses 6,083,882
Current Liabilities 421,396 Operating Margin -187,168
Long Term Liabilities 1,017,920 Other Income 436,249
Total Equity 2,320,772 Other Expense 0
Total Liabilities and Equity 3,760,088 Net Profit or Loss 249,081

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,236 Revenue per Bed $393,114 Revenue per Person $5,896,714
Net Margin per Discharge ($1,309) Net Margin per Bed ($12,478) Net Margin per Person ($187,168)
Net Profit per Discharge $1,742 Net Profit per Bed $16,605 Net Profit per Person $249,081
Net Fixed Assets per Discharge $7,900 Net Fixed Assets per Bed $75,316 Net Fixed Assets per Bed $1,129,747
Long Term Debt per Discharge $7,118 Long Term Debt per Bed $67,861 Long Term Debt per Person $1,017,920
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,437 Net Fixed Assets 2,414 Population Estimate 1,151
Total Revenue 2,421 Long Term Liabilities 1,877 Total Patient Discharges 2,356
Net Margin 1,710 Total Patient Beds 2,445
Net Profit or Loss 1,541

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,186,252 567,910 2.0888
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 81,104 189,211 0.4286
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 74,307 13 Nursing Administration 74,889
02,03 Captial Related - Movable Equipment 269,283 14 Central Services and Supply 0
04 Employee Benefits 354,861 15 Pharmacy 0
05 Administrative and General 795,085 16 Medical Records and Medical Library 109,099
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 111,817 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 100,021 19 Non Physician Anesthetist 14,788
10,11 Dietary and Cafeteria 110,191 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,014,341

County Profile for Emmons - 2014