County Profile for Emmons - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 3,254
Total Cost Reports Filed in 2022 1 Total Births 36
Total Cost Reports Submitted 0 Total Deaths 51
Total Cost Reports Settled 1 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 13
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,221,012 Total Charges 9,432,363
Fixed Assets 3,435,484 Contract Allowance 928,332
Other Assets 509,441 Operating Revenue 8,504,031
Total Assets 9,165,937 Operating Expenses 10,731,973
Current Liabilities 1,462,160 Operating Margin -2,227,942
Long Term Liabilities 236,057 Other Income 2,949,226
Total Equity 7,467,720 Other Expense 1
Total Liabilities and Equity 9,165,937 Net Profit or Loss 721,283

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,775 Revenue per Bed $566,935 Revenue per Person $2,613
Net Margin per Discharge ($31,379) Net Margin per Bed ($148,529) Net Margin per Person ($684)
Net Profit per Discharge $10,159 Net Profit per Bed $48,086 Net Profit per Person $222
Net Fixed Assets per Discharge $48,387 Net Fixed Assets per Bed $229,032 Net Fixed Assets per Bed $1,055
Long Term Debt per Discharge $3,325 Long Term Debt per Bed $15,737 Long Term Debt per Person $73
Persons per Discharge 0 Persons per Bed 217
Occupancy Rate 7.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,413 Net Fixed Assets 2,223 Population Estimate 2,943
Total Revenue 2,365 Long Term Liabilities 1,972 Total Patient Discharges 2,379
Net Margin 1,996 Total Patient Beds 2,368
Net Profit or Loss 1,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,391,146 387,810 6.1658
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 134,360 119,652 1.1229
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 169,316 13 Nursing Administration 154,551
02,03 Captial Related - Movable Equipment 460,580 14 Central Services and Supply 0
04 Employee Benefits 778,994 15 Pharmacy 0
05 Administrative and General 1,533,376 16 Medical Records and Medical Library 167,003
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 182,100 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 116,808 19 Non Physician Anesthetist 27,810
10,11 Dietary and Cafeteria 161,908 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,752,446

County Profile for Emmons - 2022