County Profile for Emmons - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 3,224
Total Cost Reports Filed in 2023 4 Total Births 36
Total Cost Reports Submitted 4 Total Deaths 48
Total Cost Reports Settled 0 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -19
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -30

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,176,951 Total Charges 18,857,827
Fixed Assets 3,719,277 Contract Allowance 2,694,992
Other Assets 371,793 Operating Revenue 16,162,835
Total Assets 9,268,021 Operating Expenses 19,453,565
Current Liabilities 1,086,744 Operating Margin -3,290,730
Long Term Liabilities 169,449 Other Income 3,889,869
Total Equity 8,011,828 Other Expense 2
Total Liabilities and Equity 9,268,021 Net Profit or Loss 599,137

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,463 Revenue per Bed $1,077,522 Revenue per Person $5,012
Net Margin per Discharge ($16,789) Net Margin per Bed ($219,382) Net Margin per Person ($1,020)
Net Profit per Discharge $3,057 Net Profit per Bed $39,942 Net Profit per Person $186
Net Fixed Assets per Discharge $18,976 Net Fixed Assets per Bed $247,952 Net Fixed Assets per Bed $1,153
Long Term Debt per Discharge $865 Long Term Debt per Bed $11,297 Long Term Debt per Person $53
Persons per Discharge 0 Persons per Bed 215
Occupancy Rate 12.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,296 Net Fixed Assets 2,214 Population Estimate 2,943
Total Revenue 2,133 Long Term Liabilities 1,988 Total Patient Discharges 2,080
Net Margin 2,121 Total Patient Beds 2,357
Net Profit or Loss 1,463

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,133,216 1,264,012 3.2699
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 248,743 194,659 1.2778
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 358,170 13 Nursing Administration 196,099
02,03 Captial Related - Movable Equipment 872,246 14 Central Services and Supply 0
04 Employee Benefits 1,466,712 15 Pharmacy 0
05 Administrative and General 2,472,876 16 Medical Records and Medical Library 280,351
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 331,190 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 269,021 19 Non Physician Anesthetist 43,890
10,11 Dietary and Cafeteria 324,355 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,614,910

County Profile for Emmons - 2023