County Profile for Erie - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,024,747,262 Total Charges 5,670,307,748
Fixed Assets 1,247,843,662 Contract Allowance 3,031,006,434
Other Assets 741,619,073 Operating Revenue 2,639,301,314
Total Assets 3,014,209,997 Operating Expenses 2,925,434,685
Current Liabilities 594,399,989 Operating Margin -286,133,371
Long Term Liabilities 1,958,101,276 Other Income 258,267,633
Total Equity 461,708,732 Other Expense -23,617,232
Total Liabilities and Equity 3,014,209,997 Net Profit or Loss -4,248,506

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,545 Revenue per Bed $1,197,505 Revenue per Person $2,639,301,314
Net Margin per Discharge ($2,336) Net Margin per Bed ($129,825) Net Margin per Person ($286,133,371)
Net Profit per Discharge ($35) Net Profit per Bed ($1,928) Net Profit per Person ($4,248,506)
Net Fixed Assets per Discharge $10,186 Net Fixed Assets per Bed $566,172 Net Fixed Assets per Bed $1,247,843,662
Long Term Debt per Discharge $15,984 Long Term Debt per Bed $888,431 Long Term Debt per Person $1,958,101,276
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 98 Net Fixed Assets 63 Population Estimate 1,151
Total Revenue 57 Long Term Liabilities 24 Total Patient Discharges 53
Net Margin 3,287 Total Patient Beds 59
Net Profit or Loss 3,130

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 490,364,870 869,929,628 0.5637
31 Intensive Care Unit 79,429,708 236,942,051 0.3352
32 Coronary Care Unit 25,334,129 79,903,440 0.3171
43 Nursery 11,508,314 27,023,597 0.4259
44 Skilled Nursing Care 118,155,006 116,209,659 1.0167
50 Operating Room 197,363,424 548,621,031 0.3597
51 Recovery Room 23,193,934 89,589,061 0.2589
52 Labor and Delivery Room 34,357,277 50,678,797 0.6779

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 105,962,196 13 Nursing Administration 43,580
02,03 Captial Related - Movable Equipment 82,123,934 14 Central Services and Supply 0
04 Employee Benefits 373,600,203 15 Pharmacy 2,922,299
05 Administrative and General 358,807,368 16 Medical Records and Medical Library 23,393,246
06 Maintenance and Repairs 24,057,977 17 Social Services 11,294,298
07 Operation of Plant 58,041,936 18 Other General Service Expense 72,371,226
08,09 Laundry, Linen and Housekeeping 42,270,382 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 34,734,471 20,21,22,23 Education Programs 62,170,682
Total General Service Cost Centers 1,251,793,798

County Profile for Erie - 2012