County Profile for Erie - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,219,574,300 Total Charges 6,607,008,551
Fixed Assets 1,302,129,857 Contract Allowance 3,617,899,923
Other Assets 781,478,046 Operating Revenue 2,989,108,628
Total Assets 3,303,182,203 Operating Expenses 3,291,947,763
Current Liabilities 705,456,784 Operating Margin -302,839,135
Long Term Liabilities 2,139,017,794 Other Income 314,486,890
Total Equity 458,707,625 Other Expense 10,405,729
Total Liabilities and Equity 3,303,182,203 Net Profit or Loss 1,242,026

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,816 Revenue per Bed $1,361,781 Revenue per Person $2,989,108,628
Net Margin per Discharge ($2,616) Net Margin per Bed ($137,968) Net Margin per Person ($302,839,135)
Net Profit per Discharge $11 Net Profit per Bed $566 Net Profit per Person $1,242,026
Net Fixed Assets per Discharge $11,246 Net Fixed Assets per Bed $593,225 Net Fixed Assets per Bed $1,302,129,857
Long Term Debt per Discharge $18,474 Long Term Debt per Bed $974,496 Long Term Debt per Person $2,139,017,794
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 107 Net Fixed Assets 71 Population Estimate 1,151
Total Revenue 62 Long Term Liabilities 29 Total Patient Discharges 58
Net Margin 3,285 Total Patient Beds 57
Net Profit or Loss 1,320

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 522,156,424 958,767,581 0.5446
31 Intensive Care Unit 91,074,543 274,503,791 0.3318
32 Coronary Care Unit 19,989,678 76,254,301 0.2621
43 Nursery 17,581,498 33,150,869 0.5303
44 Skilled Nursing Care 127,742,814 132,083,566 0.9671
50 Operating Room 237,757,055 663,175,576 0.3585
51 Recovery Room 29,369,636 102,226,935 0.2873
52 Labor and Delivery Room 37,645,450 50,297,570 0.7485

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 113,438,694 13 Nursing Administration 60,034
02,03 Captial Related - Movable Equipment 84,879,483 14 Central Services and Supply 123,637
04 Employee Benefits 402,404,698 15 Pharmacy 2,460,852
05 Administrative and General 388,208,674 16 Medical Records and Medical Library 22,962,845
06 Maintenance and Repairs 28,066,132 17 Social Services 14,053,686
07 Operation of Plant 66,358,766 18 Other General Service Expense 69,789,843
08,09 Laundry, Linen and Housekeeping 40,747,706 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 35,988,734 20,21,22,23 Education Programs 85,761,000
Total General Service Cost Centers 1,355,304,784

County Profile for Erie - 2015