County Profile for Erie - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,237,412,594 Total Charges 7,291,442,243
Fixed Assets 1,449,783,998 Contract Allowance 4,148,604,799
Other Assets 1,337,012,670 Operating Revenue 3,142,837,444
Total Assets 4,024,209,262 Operating Expenses 3,621,919,717
Current Liabilities 840,944,118 Operating Margin -479,082,273
Long Term Liabilities 2,601,216,164 Other Income 438,439,972
Total Equity 582,048,980 Other Expense 9,377,192
Total Liabilities and Equity 4,024,209,262 Net Profit or Loss -50,019,493

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,974 Revenue per Bed $1,435,086 Revenue per Person $3,142,837,444
Net Margin per Discharge ($4,112) Net Margin per Bed ($218,759) Net Margin per Person ($479,082,273)
Net Profit per Discharge ($429) Net Profit per Bed ($22,840) Net Profit per Person ($50,019,493)
Net Fixed Assets per Discharge $12,443 Net Fixed Assets per Bed $662,002 Net Fixed Assets per Bed $1,449,783,998
Long Term Debt per Discharge $22,325 Long Term Debt per Bed $1,187,770 Long Term Debt per Person $2,601,216,164
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 118 Net Fixed Assets 68 Population Estimate 1,151
Total Revenue 63 Long Term Liabilities 20 Total Patient Discharges 57
Net Margin 3,291 Total Patient Beds 57
Net Profit or Loss 3,254

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 554,181,307 1,014,600,431 0.5462
31 Intensive Care Unit 103,842,566 280,592,122 0.3701
32 Coronary Care Unit 22,284,607 68,609,670 0.3248
43 Nursery 13,980,203 30,995,191 0.4510
44 Skilled Nursing Care 130,935,116 130,525,682 1.0031
50 Operating Room 255,212,085 703,695,964 0.3627
51 Recovery Room 28,087,568 103,361,151 0.2717
52 Labor and Delivery Room 41,414,760 69,735,353 0.5939

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 111,476,063 13 Nursing Administration 13,529
02,03 Captial Related - Movable Equipment 76,419,970 14 Central Services and Supply 107,975
04 Employee Benefits 423,465,934 15 Pharmacy 2,667,498
05 Administrative and General 425,584,490 16 Medical Records and Medical Library 16,620,653
06 Maintenance and Repairs 27,376,779 17 Social Services 15,904,004
07 Operation of Plant 66,719,930 18 Other General Service Expense 79,526,590
08,09 Laundry, Linen and Housekeeping 42,638,864 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 37,850,727 20,21,22,23 Education Programs 84,720,218
Total General Service Cost Centers 1,411,093,224

County Profile for Erie - 2017