County Profile for Erie - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2021 952,912
Total Cost Reports Filed in 2021 10 Total Births 9,436
Total Cost Reports Submitted 1 Total Deaths 10,955
Total Cost Reports Settled 5 Net Population Natural Change -1,519
Total Cost Reports Reopened 0 Total International Migration 879
Total Cost Reports Ammended 4 Total Domestic Migration 526
Total Cost Reports Audited 0 Total Residual 684
Net Population Change 570

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,540,522,603 Total Charges 9,431,364,132
Fixed Assets 1,511,316,787 Contract Allowance 5,912,357,632
Other Assets 1,354,869,836 Operating Revenue 3,519,006,500
Total Assets 4,406,709,226 Operating Expenses 4,265,769,479
Current Liabilities 1,547,376,052 Operating Margin -746,762,979
Long Term Liabilities 2,957,672,958 Other Income 467,111,140
Total Equity -98,339,784 Other Expense 2,352,646
Total Liabilities and Equity 4,406,709,226 Net Profit or Loss -282,004,485

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,049 Revenue per Bed $1,516,813 Revenue per Person $3,693
Net Margin per Discharge ($7,226) Net Margin per Bed ($321,881) Net Margin per Person ($784)
Net Profit per Discharge ($2,729) Net Profit per Bed ($121,554) Net Profit per Person ($296)
Net Fixed Assets per Discharge $14,623 Net Fixed Assets per Bed $651,430 Net Fixed Assets per Bed $1,586
Long Term Debt per Discharge $28,618 Long Term Debt per Bed $1,274,859 Long Term Debt per Person $3,104
Persons per Discharge 0 Persons per Bed 411
Occupancy Rate 70.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 120 Net Fixed Assets 80 Population Estimate 57
Total Revenue 69 Long Term Liabilities 29 Total Patient Discharges 60
Net Margin 3,301 Total Patient Beds 54
Net Profit or Loss 3,307

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 731,369,852 1,184,098,562 0.6177
31 Intensive Care Unit 137,738,380 390,273,661 0.3529
32 Coronary Care Unit 23,348,758 58,293,938 0.4005
43 Nursery 14,685,725 31,803,009 0.4618
44 Skilled Nursing Care 141,267,293 152,730,941 0.9249
50 Operating Room 265,145,278 868,946,316 0.3051
51 Recovery Room 29,950,279 101,632,128 0.2947
52 Labor and Delivery Room 53,687,873 89,982,628 0.5966

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 122,871,513 13 Nursing Administration 101,297
02,03 Captial Related - Movable Equipment 94,936,047 14 Central Services and Supply 121,109
04 Employee Benefits 443,651,831 15 Pharmacy 2,601,247
05 Administrative and General 493,898,807 16 Medical Records and Medical Library 20,491,992
06 Maintenance and Repairs 26,564,143 17 Social Services 18,201,496
07 Operation of Plant 79,684,044 18 Other General Service Expense 109,191,008
08,09 Laundry, Linen and Housekeeping 52,417,748 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 45,474,576 20,21,22,23 Education Programs 91,356,125
Total General Service Cost Centers 1,601,562,983

County Profile for Erie - 2021