County Profile for Essex - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,048,954 Total Charges 56,306,975
Fixed Assets 14,574,379 Contract Allowance 26,583,077
Other Assets 2,557,587 Operating Revenue 29,723,898
Total Assets 31,180,920 Operating Expenses 32,557,017
Current Liabilities 5,049,870 Operating Margin -2,833,119
Long Term Liabilities 18,970,459 Other Income 2,200,002
Total Equity 7,160,591 Other Expense -2,609,829
Total Liabilities and Equity 31,180,920 Net Profit or Loss 1,976,712

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,314 Revenue per Bed $724,973 Revenue per Person $29,723,898
Net Margin per Discharge ($5,939) Net Margin per Bed ($69,100) Net Margin per Person ($2,833,119)
Net Profit per Discharge $4,144 Net Profit per Bed $48,212 Net Profit per Person $1,976,712
Net Fixed Assets per Discharge $30,554 Net Fixed Assets per Bed $355,473 Net Fixed Assets per Bed $14,574,379
Long Term Debt per Discharge $39,770 Long Term Debt per Bed $462,694 Long Term Debt per Person $18,970,459
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,648 Net Fixed Assets 1,586 Population Estimate 1,151
Total Revenue 1,566 Long Term Liabilities 1,023 Total Patient Discharges 1,996
Net Margin 2,409 Total Patient Beds 1,509
Net Profit or Loss 1,118

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,674,600 4,172,520 1.5997
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 622,802 1,242,700 0.5012
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,702,093 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,146,187 14 Central Services and Supply 0
04 Employee Benefits 3,792,511 15 Pharmacy 0
05 Administrative and General 2,188,950 16 Medical Records and Medical Library 645,951
06 Maintenance and Repairs 0 17 Social Services 21,800
07 Operation of Plant 1,280,778 18 Other General Service Expense 1,059,522
08,09 Laundry, Linen and Housekeeping 419,131 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 428,233 20,21,22,23 Education Programs 2,736,471
Total General Service Cost Centers 15,421,627

County Profile for Essex - 2013