County Profile for Essex - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,108,032 Total Charges 75,392,168
Fixed Assets 29,172,438 Contract Allowance 37,846,309
Other Assets 4,753,298 Operating Revenue 37,545,859
Total Assets 59,033,768 Operating Expenses 38,168,069
Current Liabilities 10,906,513 Operating Margin -622,210
Long Term Liabilities 23,648,606 Other Income 3,060,431
Total Equity 24,478,649 Other Expense -710,760
Total Liabilities and Equity 59,033,768 Net Profit or Loss 3,148,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $93,398 Revenue per Bed $915,753 Revenue per Person $37,545,859
Net Margin per Discharge ($1,548) Net Margin per Bed ($15,176) Net Margin per Person ($622,210)
Net Profit per Discharge $7,833 Net Profit per Bed $76,804 Net Profit per Person $3,148,981
Net Fixed Assets per Discharge $72,568 Net Fixed Assets per Bed $711,523 Net Fixed Assets per Bed $29,172,438
Long Term Debt per Discharge $58,827 Long Term Debt per Bed $576,795 Long Term Debt per Person $23,648,606
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,606 Net Fixed Assets 1,213 Population Estimate 1,151
Total Revenue 1,493 Long Term Liabilities 949 Total Patient Discharges 1,939
Net Margin 1,830 Total Patient Beds 1,439
Net Profit or Loss 989

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,388,071 5,313,220 1.3905
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,807,283 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 915,900 14 Central Services and Supply 0
04 Employee Benefits 4,951,330 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 512,630
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,342,450 18 Other General Service Expense 1,280,451
08,09 Laundry, Linen and Housekeeping 503,436 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 271,990 20,21,22,23 Education Programs 5,237,457
Total General Service Cost Centers 16,822,927

County Profile for Essex - 2017