County Profile for Essex - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 37,233
Total Cost Reports Filed in 2021 1 Total Births 248
Total Cost Reports Submitted 1 Total Deaths 473
Total Cost Reports Settled 0 Net Population Natural Change -225
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration 158
Total Cost Reports Audited 0 Total Residual 11
Net Population Change -42

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,474,176 Total Charges 99,449,204
Fixed Assets 36,261,461 Contract Allowance 57,589,070
Other Assets 6,206,243 Operating Revenue 41,860,134
Total Assets 81,941,880 Operating Expenses 47,417,228
Current Liabilities 13,493,927 Operating Margin -5,557,094
Long Term Liabilities 22,051,718 Other Income 8,605,773
Total Equity 46,396,235 Other Expense -2,979,620
Total Liabilities and Equity 81,941,880 Net Profit or Loss 6,028,299

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $156,195 Revenue per Bed $1,610,005 Revenue per Person $1,124
Net Margin per Discharge ($20,735) Net Margin per Bed ($213,734) Net Margin per Person ($149)
Net Profit per Discharge $22,494 Net Profit per Bed $231,858 Net Profit per Person $162
Net Fixed Assets per Discharge $135,304 Net Fixed Assets per Bed $1,394,672 Net Fixed Assets per Bed $974
Long Term Debt per Discharge $82,283 Long Term Debt per Bed $848,143 Long Term Debt per Person $592
Persons per Discharge 0 Persons per Bed 1,432
Occupancy Rate 50.0 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,559 Net Fixed Assets 1,122 Population Estimate 1,247
Total Revenue 1,522 Long Term Liabilities 969 Total Patient Discharges 2,013
Net Margin 2,577 Total Patient Beds 1,581
Net Profit or Loss 1,281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,905,683 6,264,942 1.1023
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,127,479 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,159,476 14 Central Services and Supply 0
04 Employee Benefits 5,740,874 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 342,036
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,720,044 18 Other General Service Expense 1,850,241
08,09 Laundry, Linen and Housekeeping 775,827 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 284,104 20,21,22,23 Education Programs 6,278,542
Total General Service Cost Centers 21,278,623

County Profile for Essex - 2021