County Profile for Fairbanks North Star Borough - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,380,168 Total Charges 355,584,470
Fixed Assets 220,371 Contract Allowance 150,180,327
Other Assets 0 Operating Revenue 205,404,143
Total Assets 50,600,539 Operating Expenses 209,350,225
Current Liabilities 14,018,796 Operating Margin -3,946,082
Long Term Liabilities 2,929 Other Income 8,919,784
Total Equity 36,578,814 Other Expense 117,242
Total Liabilities and Equity 50,600,539 Net Profit or Loss 4,856,460

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,942 Revenue per Bed $1,867,310 Revenue per Person $205,404,143
Net Margin per Discharge ($787) Net Margin per Bed ($35,873) Net Margin per Person ($3,946,082)
Net Profit per Discharge $968 Net Profit per Bed $44,150 Net Profit per Person $4,856,460
Net Fixed Assets per Discharge $44 Net Fixed Assets per Bed $2,003 Net Fixed Assets per Bed $220,371
Long Term Debt per Discharge $1 Long Term Debt per Bed $27 Long Term Debt per Person $2,929
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 780 Net Fixed Assets 2,496 Population Estimate 1,151
Total Revenue 591 Long Term Liabilities 2,215 Total Patient Discharges 831
Net Margin 2,548 Total Patient Beds 875
Net Profit or Loss 817

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,421,834 43,632,304 0.7431
31 Intensive Care Unit 6,053,878 11,391,134 0.5315
32 Coronary Care Unit 0 0
43 Nursery 4,465,369 5,732,910 0.7789
44 Skilled Nursing Care 20,414,132 18,334,125 1.1135
50 Operating Room 24,162,478 38,675,102 0.6248
51 Recovery Room 4,669,115 5,969,175 0.7822
52 Labor and Delivery Room 3,763,569 3,087,695 1.2189

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,622,528 13 Nursing Administration 3,998,853
02,03 Captial Related - Movable Equipment 731,149 14 Central Services and Supply 1,075,696
04 Employee Benefits 27,026,156 15 Pharmacy 1,837,579
05 Administrative and General 42,035,309 16 Medical Records and Medical Library 2,342,314
06 Maintenance and Repairs 0 17 Social Services 1,520,512
07 Operation of Plant 13,028,428 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,968,567 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,782,654 20,21,22,23 Education Programs 0
Total General Service Cost Centers 128,969,745

County Profile for Fairbanks North Star Borough - 2013