County Profile for Fallon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,989,614 Total Charges 9,218,557
Fixed Assets 10,199,861 Contract Allowance 1,456,520
Other Assets 946,127 Operating Revenue 7,762,037
Total Assets 15,135,602 Operating Expenses 9,057,448
Current Liabilities 1,272,453 Operating Margin -1,295,411
Long Term Liabilities 316,816 Other Income 4,301,892
Total Equity 13,546,333 Other Expense 0
Total Liabilities and Equity 15,135,602 Net Profit or Loss 3,006,481

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,094 Revenue per Bed $298,540 Revenue per Person $7,762,037
Net Margin per Discharge ($8,694) Net Margin per Bed ($49,824) Net Margin per Person ($1,295,411)
Net Profit per Discharge $20,178 Net Profit per Bed $115,634 Net Profit per Person $3,006,481
Net Fixed Assets per Discharge $68,455 Net Fixed Assets per Bed $392,302 Net Fixed Assets per Bed $10,199,861
Long Term Debt per Discharge $2,126 Long Term Debt per Bed $12,185 Long Term Debt per Person $316,816
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.9 %
Length of Stay 42 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,406 Net Fixed Assets 1,782 Population Estimate 1,151
Total Revenue 2,340 Long Term Liabilities 2,056 Total Patient Discharges 2,382
Net Margin 2,024 Total Patient Beds 1,711
Net Profit or Loss 990

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,605,889 1,813,336 1.4371
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,382,631 914,260 1.5123
50 Operating Room 66,122 24,814 2.6647
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 572,268 13 Nursing Administration 134,030
02,03 Captial Related - Movable Equipment 284,434 14 Central Services and Supply 19,994
04 Employee Benefits 1,050,246 15 Pharmacy 0
05 Administrative and General 968,011 16 Medical Records and Medical Library 97,036
06 Maintenance and Repairs 0 17 Social Services 117,026
07 Operation of Plant 296,812 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 275,745 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 401,385 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,216,987

County Profile for Fallon - 2013