Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,989,614 | Total Charges | 9,218,557 | ||
Fixed Assets | 10,199,861 | Contract Allowance | 1,456,520 | ||
Other Assets | 946,127 | Operating Revenue | 7,762,037 | ||
Total Assets | 15,135,602 | Operating Expenses | 9,057,448 | ||
Current Liabilities | 1,272,453 | Operating Margin | -1,295,411 | ||
Long Term Liabilities | 316,816 | Other Income | 4,301,892 | ||
Total Equity | 13,546,333 | Other Expense | 0 | ||
Total Liabilities and Equity | 15,135,602 | Net Profit or Loss | 3,006,481 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $52,094 | Revenue per Bed | $298,540 | Revenue per Person | $7,762,037 |
Net Margin per Discharge | ($8,694) | Net Margin per Bed | ($49,824) | Net Margin per Person | ($1,295,411) |
Net Profit per Discharge | $20,178 | Net Profit per Bed | $115,634 | Net Profit per Person | $3,006,481 |
Net Fixed Assets per Discharge | $68,455 | Net Fixed Assets per Bed | $392,302 | Net Fixed Assets per Bed | $10,199,861 |
Long Term Debt per Discharge | $2,126 | Long Term Debt per Bed | $12,185 | Long Term Debt per Person | $316,816 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 68.9 % | ||||
Length of Stay | 42 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,406 | Net Fixed Assets | 1,782 | Population Estimate | 1,151 |
Total Revenue | 2,340 | Long Term Liabilities | 2,056 | Total Patient Discharges | 2,382 |
Net Margin | 2,024 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 990 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,605,889 | 1,813,336 | 1.4371 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,382,631 | 914,260 | 1.5123 |
50 | Operating Room | 66,122 | 24,814 | 2.6647 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 572,268 | 13 | Nursing Administration | 134,030 |
02,03 | Captial Related - Movable Equipment | 284,434 | 14 | Central Services and Supply | 19,994 |
04 | Employee Benefits | 1,050,246 | 15 | Pharmacy | 0 |
05 | Administrative and General | 968,011 | 16 | Medical Records and Medical Library | 97,036 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 117,026 |
07 | Operation of Plant | 296,812 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 275,745 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 401,385 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,216,987 |