County Profile for Fallon - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,029
Total Cost Reports Filed in 2020 1 Total Births 3
Total Cost Reports Submitted 0 Total Deaths 10
Total Cost Reports Settled 1 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -11
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -20

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,598,022 Total Charges 10,177,584
Fixed Assets 9,045,926 Contract Allowance 283,400
Other Assets 1,454,451 Operating Revenue 9,894,184
Total Assets 25,098,399 Operating Expenses 10,620,881
Current Liabilities 5,577,266 Operating Margin -726,697
Long Term Liabilities 349,457 Other Income 1,343,788
Total Equity 19,171,676 Other Expense 0
Total Liabilities and Equity 25,098,399 Net Profit or Loss 617,091

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,341 Revenue per Bed $380,546 Revenue per Person $3,265
Net Margin per Discharge ($6,488) Net Margin per Bed ($27,950) Net Margin per Person ($240)
Net Profit per Discharge $5,510 Net Profit per Bed $23,734 Net Profit per Person $204
Net Fixed Assets per Discharge $80,767 Net Fixed Assets per Bed $347,920 Net Fixed Assets per Bed $2,985
Long Term Debt per Discharge $3,120 Long Term Debt per Bed $13,441 Long Term Debt per Person $115
Persons per Discharge 0 Persons per Bed 117
Occupancy Rate 68.4 %
Length of Stay 56 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,387 Net Fixed Assets 1,826 Population Estimate 2,958
Total Revenue 2,269 Long Term Liabilities 2,047 Total Patient Discharges 2,292
Net Margin 1,568 Total Patient Beds 1,592
Net Profit or Loss 1,652

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,394,054 1,912,232 2.2979
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 709,260 13 Nursing Administration 207,459
02,03 Captial Related - Movable Equipment 204,160 14 Central Services and Supply 9,116
04 Employee Benefits 2,028,257 15 Pharmacy 0
05 Administrative and General 1,137,753 16 Medical Records and Medical Library 140,921
06 Maintenance and Repairs 0 17 Social Services 112,309
07 Operation of Plant 344,118 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 210,647 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 396,000 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,500,000

County Profile for Fallon - 2020