Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 2,994 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 33 |
Total Cost Reports Submitted | 1 | Total Deaths | 33 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -55 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -56 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,642,828 | Total Charges | 8,724,390 | ||
Fixed Assets | 6,992,767 | Contract Allowance | 0 | ||
Other Assets | 3,693,218 | Operating Revenue | 8,724,390 | ||
Total Assets | 21,328,813 | Operating Expenses | 11,491,070 | ||
Current Liabilities | 67,376 | Operating Margin | -2,766,680 | ||
Long Term Liabilities | 194,970 | Other Income | 1,058,507 | ||
Total Equity | 21,066,467 | Other Expense | 1 | ||
Total Liabilities and Equity | 21,328,813 | Net Profit or Loss | -1,708,174 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $158,625 | Revenue per Bed | $335,553 | Revenue per Person | $2,913 |
Net Margin per Discharge | ($50,303) | Net Margin per Bed | ($106,411) | Net Margin per Person | ($924) |
Net Profit per Discharge | ($31,058) | Net Profit per Bed | ($65,699) | Net Profit per Person | ($570) |
Net Fixed Assets per Discharge | $127,141 | Net Fixed Assets per Bed | $268,953 | Net Fixed Assets per Bed | $2,335 |
Long Term Debt per Discharge | $3,545 | Long Term Debt per Bed | $7,499 | Long Term Debt per Person | $65 |
Persons per Discharge | 0 | Persons per Bed | 115 | ||
Occupancy Rate | 62.6 % | ||||
Length of Stay | 104 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,423 | Net Fixed Assets | 1,990 | Population Estimate | 2,957 |
Total Revenue | 2,365 | Long Term Liabilities | 1,977 | Total Patient Discharges | 2,386 |
Net Margin | 2,033 | Total Patient Beds | 1,555 | ||
Net Profit or Loss | 2,707 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,241,385 | 1,519,138 | 2.7920 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 694,221 | 13 | Nursing Administration | 237,496 |
02,03 | Captial Related - Movable Equipment | 293,437 | 14 | Central Services and Supply | 13,968 |
04 | Employee Benefits | 869,593 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,489,097 | 16 | Medical Records and Medical Library | 113,871 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 121,645 |
07 | Operation of Plant | 370,682 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 271,893 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 481,142 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,957,045 |