County Profile for Fallon - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 2,994
Total Cost Reports Filed in 2023 1 Total Births 33
Total Cost Reports Submitted 1 Total Deaths 33
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -55
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -56

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,642,828 Total Charges 8,724,390
Fixed Assets 6,992,767 Contract Allowance 0
Other Assets 3,693,218 Operating Revenue 8,724,390
Total Assets 21,328,813 Operating Expenses 11,491,070
Current Liabilities 67,376 Operating Margin -2,766,680
Long Term Liabilities 194,970 Other Income 1,058,507
Total Equity 21,066,467 Other Expense 1
Total Liabilities and Equity 21,328,813 Net Profit or Loss -1,708,174

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $158,625 Revenue per Bed $335,553 Revenue per Person $2,913
Net Margin per Discharge ($50,303) Net Margin per Bed ($106,411) Net Margin per Person ($924)
Net Profit per Discharge ($31,058) Net Profit per Bed ($65,699) Net Profit per Person ($570)
Net Fixed Assets per Discharge $127,141 Net Fixed Assets per Bed $268,953 Net Fixed Assets per Bed $2,335
Long Term Debt per Discharge $3,545 Long Term Debt per Bed $7,499 Long Term Debt per Person $65
Persons per Discharge 0 Persons per Bed 115
Occupancy Rate 62.6 %
Length of Stay 104 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,423 Net Fixed Assets 1,990 Population Estimate 2,957
Total Revenue 2,365 Long Term Liabilities 1,977 Total Patient Discharges 2,386
Net Margin 2,033 Total Patient Beds 1,555
Net Profit or Loss 2,707

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,241,385 1,519,138 2.7920
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 694,221 13 Nursing Administration 237,496
02,03 Captial Related - Movable Equipment 293,437 14 Central Services and Supply 13,968
04 Employee Benefits 869,593 15 Pharmacy 0
05 Administrative and General 1,489,097 16 Medical Records and Medical Library 113,871
06 Maintenance and Repairs 0 17 Social Services 121,645
07 Operation of Plant 370,682 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 271,893 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 481,142 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,957,045

County Profile for Fallon - 2023