County Profile for Fergus - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 11,622
Total Cost Reports Filed in 2021 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 178
Total Cost Reports Settled 1 Net Population Natural Change -61
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 212
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 147

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,184,803 Total Charges 67,222,568
Fixed Assets 13,205,398 Contract Allowance 29,134,400
Other Assets 13,273,586 Operating Revenue 38,088,168
Total Assets 47,663,787 Operating Expenses 43,609,497
Current Liabilities 8,790,385 Operating Margin -5,521,329
Long Term Liabilities 4,802,491 Other Income 13,500,417
Total Equity 34,070,911 Other Expense 0
Total Liabilities and Equity 47,663,787 Net Profit or Loss 7,979,088

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,350 Revenue per Bed $1,587,007 Revenue per Person $3,277
Net Margin per Discharge ($11,503) Net Margin per Bed ($230,055) Net Margin per Person ($475)
Net Profit per Discharge $16,623 Net Profit per Bed $332,462 Net Profit per Person $686
Net Fixed Assets per Discharge $27,511 Net Fixed Assets per Bed $550,225 Net Fixed Assets per Bed $1,136
Long Term Debt per Discharge $10,005 Long Term Debt per Bed $200,104 Long Term Debt per Person $413
Persons per Discharge 0 Persons per Bed 484
Occupancy Rate 32.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,750 Net Fixed Assets 1,692 Population Estimate 2,306
Total Revenue 1,571 Long Term Liabilities 1,548 Total Patient Discharges 1,755
Net Margin 2,571 Total Patient Beds 2,011
Net Profit or Loss 1,144

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,641,108 3,302,101 1.1027
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 79,952 147,936 0.5404
44 Skilled Nursing Care 0 0
50 Operating Room 2,966,885 4,676,550 0.6344
51 Recovery Room 109,829 219,761 0.4998
52 Labor and Delivery Room 167,697 165,998 1.0102

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 917,807 13 Nursing Administration 346,483
02,03 Captial Related - Movable Equipment 1,054,441 14 Central Services and Supply 113,996
04 Employee Benefits 430,022 15 Pharmacy 444,788
05 Administrative and General 7,417,651 16 Medical Records and Medical Library 750,183
06 Maintenance and Repairs 473,815 17 Social Services 11,114
07 Operation of Plant 674,973 18 Other General Service Expense 26,962
08,09 Laundry, Linen and Housekeeping 681,829 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 715,338 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,059,402

County Profile for Fergus - 2021