County Profile for Fergus - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 11,672
Total Cost Reports Filed in 2022 1 Total Births 105
Total Cost Reports Submitted 0 Total Deaths 176
Total Cost Reports Settled 0 Net Population Natural Change -71
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 1 Total Domestic Migration 117
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 50

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,875,474 Total Charges 79,658,006
Fixed Assets 11,912,211 Contract Allowance 36,767,490
Other Assets 13,094,276 Operating Revenue 42,890,516
Total Assets 46,881,961 Operating Expenses 46,086,789
Current Liabilities 8,538,991 Operating Margin -3,196,273
Long Term Liabilities 4,288,086 Other Income 4,910,567
Total Equity 34,054,884 Other Expense 2,095,850
Total Liabilities and Equity 46,881,961 Net Profit or Loss -381,556

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,600 Revenue per Bed $1,649,635 Revenue per Person $3,674
Net Margin per Discharge ($7,720) Net Margin per Bed ($122,934) Net Margin per Person ($274)
Net Profit per Discharge ($922) Net Profit per Bed ($14,675) Net Profit per Person ($33)
Net Fixed Assets per Discharge $28,773 Net Fixed Assets per Bed $458,162 Net Fixed Assets per Bed $1,020
Long Term Debt per Discharge $10,358 Long Term Debt per Bed $164,926 Long Term Debt per Person $367
Persons per Discharge 0 Persons per Bed 449
Occupancy Rate 23.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,696 Net Fixed Assets 1,740 Population Estimate 2,304
Total Revenue 1,552 Long Term Liabilities 1,517 Total Patient Discharges 1,814
Net Margin 2,136 Total Patient Beds 1,575
Net Profit or Loss 2,388

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,914,096 3,459,159 1.1315
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 67,075 117,027 0.5732
44 Skilled Nursing Care 0 0
50 Operating Room 2,262,683 5,434,362 0.4164
51 Recovery Room 117,202 244,085 0.4802
52 Labor and Delivery Room 165,460 134,611 1.2292

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 998,418 13 Nursing Administration 343,519
02,03 Captial Related - Movable Equipment 1,045,324 14 Central Services and Supply 198,169
04 Employee Benefits 225,869 15 Pharmacy 510,332
05 Administrative and General 6,981,039 16 Medical Records and Medical Library 723,363
06 Maintenance and Repairs 453,570 17 Social Services 1,588
07 Operation of Plant 725,730 18 Other General Service Expense 21,441
08,09 Laundry, Linen and Housekeeping 699,267 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 717,124 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,644,753

County Profile for Fergus - 2022