County Profile for Fergus - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 11,816
Total Cost Reports Filed in 2023 1 Total Births 127
Total Cost Reports Submitted 1 Total Deaths 152
Total Cost Reports Settled 0 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 155
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 147

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,886,422 Total Charges 86,339,852
Fixed Assets 13,489,692 Contract Allowance 43,313,679
Other Assets 15,892,481 Operating Revenue 43,026,173
Total Assets 53,268,595 Operating Expenses 48,172,861
Current Liabilities 7,096,330 Operating Margin -5,146,688
Long Term Liabilities 4,681,271 Other Income 7,332,749
Total Equity 41,490,994 Other Expense 0
Total Liabilities and Equity 53,268,595 Net Profit or Loss 2,186,061

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,927 Revenue per Bed $1,654,853 Revenue per Person $3,641
Net Margin per Discharge ($13,030) Net Margin per Bed ($197,950) Net Margin per Person ($436)
Net Profit per Discharge $5,534 Net Profit per Bed $84,079 Net Profit per Person $185
Net Fixed Assets per Discharge $34,151 Net Fixed Assets per Bed $518,834 Net Fixed Assets per Bed $1,142
Long Term Debt per Discharge $11,851 Long Term Debt per Bed $180,049 Long Term Debt per Person $396
Persons per Discharge 0 Persons per Bed 454
Occupancy Rate 23.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,686 Net Fixed Assets 1,696 Population Estimate 2,293
Total Revenue 1,555 Long Term Liabilities 1,501 Total Patient Discharges 1,789
Net Margin 2,341 Total Patient Beds 1,555
Net Profit or Loss 1,171

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,273,825 2,431,474 1.7577
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 81,588 140,014 0.5827
44 Skilled Nursing Care 0 0
50 Operating Room 2,339,994 6,104,205 0.3833
51 Recovery Room 116,076 235,945 0.4920
52 Labor and Delivery Room 148,092 132,373 1.1187

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,146,028 13 Nursing Administration 441,382
02,03 Captial Related - Movable Equipment 1,124,598 14 Central Services and Supply 103,996
04 Employee Benefits 152,408 15 Pharmacy 511,090
05 Administrative and General 8,186,328 16 Medical Records and Medical Library 510,545
06 Maintenance and Repairs 503,698 17 Social Services 0
07 Operation of Plant 752,596 18 Other General Service Expense 24,893
08,09 Laundry, Linen and Housekeeping 691,095 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 726,352 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,875,009

County Profile for Fergus - 2023