County Profile for Flathead - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 146,884,723 Total Charges 608,690,551
Fixed Assets 199,566,809 Contract Allowance 317,448,487
Other Assets 76,748,491 Operating Revenue 291,242,064
Total Assets 423,200,023 Operating Expenses 375,187,193
Current Liabilities 72,541,399 Operating Margin -83,945,129
Long Term Liabilities 159,048,262 Other Income 115,512,388
Total Equity 191,610,362 Other Expense 3,980,992
Total Liabilities and Equity 423,200,023 Net Profit or Loss 27,586,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,883 Revenue per Bed $1,609,072 Revenue per Person $291,242,064
Net Margin per Discharge ($8,613) Net Margin per Bed ($463,785) Net Margin per Person ($83,945,129)
Net Profit per Discharge $2,831 Net Profit per Bed $152,410 Net Profit per Person $27,586,267
Net Fixed Assets per Discharge $20,477 Net Fixed Assets per Bed $1,102,579 Net Fixed Assets per Bed $199,566,809
Long Term Debt per Discharge $16,319 Long Term Debt per Bed $878,720 Long Term Debt per Person $159,048,262
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 578 Net Fixed Assets 392 Population Estimate 1,151
Total Revenue 472 Long Term Liabilities 334 Total Patient Discharges 593
Net Margin 3,216 Total Patient Beds 647
Net Profit or Loss 382

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,501,712 43,871,610 0.7180
31 Intensive Care Unit 6,014,374 11,755,133 0.5116
32 Coronary Care Unit 0 0
43 Nursery 1,213,781 2,349,838 0.5165
44 Skilled Nursing Care 7,557,395 8,340,247 0.9061
50 Operating Room 25,325,191 60,399,008 0.4193
51 Recovery Room 1,525,406 5,310,423 0.2872
52 Labor and Delivery Room 2,397,470 4,967,320 0.4826

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,420,928 13 Nursing Administration 1,867,034
02,03 Captial Related - Movable Equipment 9,451,487 14 Central Services and Supply 1,527,922
04 Employee Benefits 25,453,032 15 Pharmacy 2,015,266
05 Administrative and General 36,764,323 16 Medical Records and Medical Library 3,378,606
06 Maintenance and Repairs 0 17 Social Services 1,443,893
07 Operation of Plant 5,496,330 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,294,967 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,316,281 20,21,22,23 Education Programs 0
Total General Service Cost Centers 104,430,069

County Profile for Flathead - 2013