County Profile for Flathead - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 243,517,290 Total Charges 1,042,840,913
Fixed Assets 347,036,580 Contract Allowance 719,023,166
Other Assets 120,676,731 Operating Revenue 323,817,747
Total Assets 711,230,601 Operating Expenses 525,520,939
Current Liabilities 178,080,588 Operating Margin -201,703,192
Long Term Liabilities 209,836,286 Other Income 196,425,749
Total Equity 79,212,328 Other Expense -2,474,605
Total Liabilities and Equity 467,129,202 Net Profit or Loss -2,802,838

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,998 Revenue per Bed $1,704,304 Revenue per Person $323,817,747
Net Margin per Discharge ($18,062) Net Margin per Bed ($1,061,596) Net Margin per Person ($201,703,192)
Net Profit per Discharge ($251) Net Profit per Bed ($14,752) Net Profit per Person ($2,802,838)
Net Fixed Assets per Discharge $31,077 Net Fixed Assets per Bed $1,826,508 Net Fixed Assets per Bed $347,036,580
Long Term Debt per Discharge $18,791 Long Term Debt per Bed $1,104,402 Long Term Debt per Person $209,836,286
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 529 Net Fixed Assets 276 Population Estimate 1,151
Total Revenue 501 Long Term Liabilities 277 Total Patient Discharges 544
Net Margin 3,257 Total Patient Beds 619
Net Profit or Loss 2,916

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,935,840 74,006,639 0.6207
31 Intensive Care Unit 12,798,336 23,499,238 0.5446
32 Coronary Care Unit 0 0
43 Nursery 1,809,305 3,557,351 0.5086
44 Skilled Nursing Care 11,033,217 10,703,898 1.0308
50 Operating Room 39,166,582 120,556,790 0.3249
51 Recovery Room 1,947,839 8,351,380 0.2332
52 Labor and Delivery Room 2,787,304 8,639,303 0.3226

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,847,408 13 Nursing Administration 3,378,678
02,03 Captial Related - Movable Equipment 18,234,274 14 Central Services and Supply 3,208,328
04 Employee Benefits 6,766,255 15 Pharmacy 4,385,840
05 Administrative and General 78,289,839 16 Medical Records and Medical Library 3,583,587
06 Maintenance and Repairs 0 17 Social Services 1,836,986
07 Operation of Plant 8,226,361 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,177,646 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,475,013 20,21,22,23 Education Programs 0
Total General Service Cost Centers 157,410,215

County Profile for Flathead - 2018