County Profile for Forrest - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 171,533,753 Total Charges 1,653,702,605
Fixed Assets 308,990,944 Contract Allowance 1,097,509,786
Other Assets 275,768,060 Operating Revenue 556,192,819
Total Assets 756,292,757 Operating Expenses 531,673,806
Current Liabilities 131,994,868 Operating Margin 24,519,013
Long Term Liabilities 182,783,344 Other Income 18,303,811
Total Equity 441,514,545 Other Expense 865,138
Total Liabilities and Equity 756,292,757 Net Profit or Loss 41,957,686

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,677 Revenue per Bed $984,412 Revenue per Person $556,192,819
Net Margin per Discharge $735 Net Margin per Bed $43,396 Net Margin per Person $24,519,013
Net Profit per Discharge $1,258 Net Profit per Bed $74,261 Net Profit per Person $41,957,686
Net Fixed Assets per Discharge $9,265 Net Fixed Assets per Bed $546,887 Net Fixed Assets per Bed $308,990,944
Long Term Debt per Discharge $5,481 Long Term Debt per Bed $323,510 Long Term Debt per Person $182,783,344
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 311 Net Fixed Assets 264 Population Estimate 1,151
Total Revenue 295 Long Term Liabilities 314 Total Patient Discharges 252
Net Margin 199 Total Patient Beds 276
Net Profit or Loss 259

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 96,735,600 136,323,850 0.7096
31 Intensive Care Unit 18,242,226 34,957,280 0.5218
32 Coronary Care Unit 2,801,681 4,791,112 0.5848
43 Nursery 6,288,094 16,108,407 0.3904
44 Skilled Nursing Care 4,352,386 3,783,916 1.1502
50 Operating Room 28,784,658 180,879,761 0.1591
51 Recovery Room 1,866,218 6,370,955 0.2929
52 Labor and Delivery Room 5,656,632 14,545,266 0.3889

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,154,775 13 Nursing Administration 4,441,917
02,03 Captial Related - Movable Equipment 19,537,762 14 Central Services and Supply 4,244,140
04 Employee Benefits 23,469,547 15 Pharmacy 9,362,936
05 Administrative and General 75,647,793 16 Medical Records and Medical Library 6,382,716
06 Maintenance and Repairs 9,766,471 17 Social Services 3,484,500
07 Operation of Plant 3,112,736 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,167,355 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,139,906 20,21,22,23 Education Programs 0
Total General Service Cost Centers 188,912,554

County Profile for Forrest - 2012