County Profile for Forrest - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 173,641,061 Total Charges 1,867,255,477
Fixed Assets 351,288,079 Contract Allowance 1,264,312,524
Other Assets 265,896,343 Operating Revenue 602,942,953
Total Assets 790,825,483 Operating Expenses 579,457,440
Current Liabilities 127,037,946 Operating Margin 23,485,513
Long Term Liabilities 184,531,335 Other Income 16,003,805
Total Equity 479,256,202 Other Expense 1,747,654
Total Liabilities and Equity 790,825,483 Net Profit or Loss 37,741,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,655 Revenue per Bed $1,100,261 Revenue per Person $602,942,953
Net Margin per Discharge $727 Net Margin per Bed $42,857 Net Margin per Person $23,485,513
Net Profit per Discharge $1,168 Net Profit per Bed $68,872 Net Profit per Person $37,741,664
Net Fixed Assets per Discharge $10,869 Net Fixed Assets per Bed $641,037 Net Fixed Assets per Bed $351,288,079
Long Term Debt per Discharge $5,709 Long Term Debt per Bed $336,736 Long Term Debt per Person $184,531,335
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 298 Net Fixed Assets 244 Population Estimate 1,151
Total Revenue 279 Long Term Liabilities 306 Total Patient Discharges 252
Net Margin 177 Total Patient Beds 282
Net Profit or Loss 295

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 93,106,387 155,215,248 0.5999
31 Intensive Care Unit 18,410,521 45,639,274 0.4034
32 Coronary Care Unit 2,823,079 5,714,587 0.4940
43 Nursery 8,562,664 22,903,210 0.3739
44 Skilled Nursing Care 6,769,655 8,300,977 0.8155
50 Operating Room 31,887,219 223,079,310 0.1429
51 Recovery Room 2,788,560 7,248,284 0.3847
52 Labor and Delivery Room 8,479,871 17,605,547 0.4817

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,495,852 13 Nursing Administration 4,492,572
02,03 Captial Related - Movable Equipment 22,984,683 14 Central Services and Supply 4,481,404
04 Employee Benefits 23,338,721 15 Pharmacy 7,576,042
05 Administrative and General 88,404,163 16 Medical Records and Medical Library 6,771,644
06 Maintenance and Repairs 9,137,768 17 Social Services 3,445,343
07 Operation of Plant 3,244,693 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,631,555 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,746,924 20,21,22,23 Education Programs 0
Total General Service Cost Centers 205,751,364

County Profile for Forrest - 2013