Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,557,463 | Total Charges | 29,811,465 | ||
Fixed Assets | 4,433,167 | Contract Allowance | 13,580,253 | ||
Other Assets | 12,647,845 | Operating Revenue | 16,231,212 | ||
Total Assets | 24,638,475 | Operating Expenses | 15,701,187 | ||
Current Liabilities | 1,414,451 | Operating Margin | 530,025 | ||
Long Term Liabilities | 0 | Other Income | 2,234,251 | ||
Total Equity | 23,224,024 | Other Expense | 0 | ||
Total Liabilities and Equity | 24,638,475 | Net Profit or Loss | 2,764,276 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $59,894 | Revenue per Bed | $624,277 | Revenue per Person | $16,231,212 |
Net Margin per Discharge | $1,956 | Net Margin per Bed | $20,386 | Net Margin per Person | $530,025 |
Net Profit per Discharge | $10,200 | Net Profit per Bed | $106,318 | Net Profit per Person | $2,764,276 |
Net Fixed Assets per Discharge | $16,359 | Net Fixed Assets per Bed | $170,506 | Net Fixed Assets per Bed | $4,433,167 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 19.0 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,092 | Net Fixed Assets | 2,096 | Population Estimate | 1,151 |
Total Revenue | 2,030 | Long Term Liabilities | 2,130 | Total Patient Discharges | 2,074 |
Net Margin | 780 | Total Patient Beds | 1,627 | ||
Net Profit or Loss | 992 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,671,566 | 2,234,691 | 1.1955 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 474,822 | 1,074,362 | 0.4420 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 155,563 | 13 | Nursing Administration | 254,625 |
02,03 | Captial Related - Movable Equipment | 748,214 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,650,784 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,581,389 | 16 | Medical Records and Medical Library | 1,044,916 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 45,395 |
07 | Operation of Plant | 625,278 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 210,064 | 19 | Non Physician Anesthetist | 96,000 |
10,11 | Dietary and Cafeteria | 138,264 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,550,492 |