Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 3,364 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 44 |
Total Cost Reports Submitted | 0 | Total Deaths | 56 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -12 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -11 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -23 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,421,668 | Total Charges | 24,072,711 | ||
Fixed Assets | 5,061,205 | Contract Allowance | 10,438,889 | ||
Other Assets | 21,167,887 | Operating Revenue | 13,633,822 | ||
Total Assets | 40,650,760 | Operating Expenses | 13,238,878 | ||
Current Liabilities | 4,100,879 | Operating Margin | 394,944 | ||
Long Term Liabilities | 48,632 | Other Income | 5,628,854 | ||
Total Equity | 36,501,249 | Other Expense | 0 | ||
Total Liabilities and Equity | 40,650,760 | Net Profit or Loss | 6,023,798 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $90,290 | Revenue per Bed | $524,378 | Revenue per Person | $4,052 |
Net Margin per Discharge | $2,616 | Net Margin per Bed | $15,190 | Net Margin per Person | $117 |
Net Profit per Discharge | $39,893 | Net Profit per Bed | $231,685 | Net Profit per Person | $1,790 |
Net Fixed Assets per Discharge | $33,518 | Net Fixed Assets per Bed | $194,662 | Net Fixed Assets per Bed | $1,504 |
Long Term Debt per Discharge | $322 | Long Term Debt per Bed | $1,870 | Long Term Debt per Person | $14 |
Persons per Discharge | 0 | Persons per Bed | 129 | ||
Occupancy Rate | 11.7 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,192 | Net Fixed Assets | 2,086 | Population Estimate | 2,936 |
Total Revenue | 2,162 | Long Term Liabilities | 2,122 | Total Patient Discharges | 2,211 |
Net Margin | 866 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,282 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,231,693 | 1,439,068 | 1.5508 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 421,679 | 1,322,466 | 0.3189 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 162,500 | 13 | Nursing Administration | 94,696 |
02,03 | Captial Related - Movable Equipment | 682,399 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,832,382 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,865,242 | 16 | Medical Records and Medical Library | 210,838 |
06 | Maintenance and Repairs | 438,956 | 17 | Social Services | 21 |
07 | Operation of Plant | 138,590 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 152,454 | 19 | Non Physician Anesthetist | 98,250 |
10,11 | Dietary and Cafeteria | 128,561 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,804,889 |