County Profile for Franklin - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,731,981 Total Charges 15,446,235
Fixed Assets 2,129,000 Contract Allowance 9,263,577
Other Assets 359,494 Operating Revenue 6,182,658
Total Assets 4,220,475 Operating Expenses 7,569,976
Current Liabilities 1,225,610 Operating Margin -1,387,318
Long Term Liabilities 301,327 Other Income 1,972,574
Total Equity 2,693,538 Other Expense 0
Total Liabilities and Equity 4,220,475 Net Profit or Loss 585,256

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,139 Revenue per Bed $237,795 Revenue per Person $6,182,658
Net Margin per Discharge ($4,519) Net Margin per Bed ($53,358) Net Margin per Person ($1,387,318)
Net Profit per Discharge $1,906 Net Profit per Bed $22,510 Net Profit per Person $585,256
Net Fixed Assets per Discharge $6,935 Net Fixed Assets per Bed $81,885 Net Fixed Assets per Bed $2,129,000
Long Term Debt per Discharge $982 Long Term Debt per Bed $11,590 Long Term Debt per Person $301,327
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,275 Net Fixed Assets 2,303 Population Estimate 1,151
Total Revenue 2,409 Long Term Liabilities 2,055 Total Patient Discharges 2,205
Net Margin 2,257 Total Patient Beds 1,711
Net Profit or Loss 1,530

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,983,962 654,625 3.0307
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,579 13 Nursing Administration 136,269
02,03 Captial Related - Movable Equipment 332,188 14 Central Services and Supply 0
04 Employee Benefits 499,385 15 Pharmacy 0
05 Administrative and General 1,261,017 16 Medical Records and Medical Library 72,266
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 299,092 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 112,974 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 93,254 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,821,024

County Profile for Franklin - 2012