County Profile for Franklin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 12,468
Total Cost Reports Filed in 2020 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 1 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 33
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,783,080 Total Charges 12,476,085
Fixed Assets 3,398,406 Contract Allowance 6,430,955
Other Assets 0 Operating Revenue 6,045,130
Total Assets 9,181,486 Operating Expenses 10,429,231
Current Liabilities 1,298,716 Operating Margin -4,384,101
Long Term Liabilities 930,855 Other Income 6,399,869
Total Equity 6,951,915 Other Expense 0
Total Liabilities and Equity 9,181,486 Net Profit or Loss 2,015,768

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,027 Revenue per Bed $232,505 Revenue per Person $485
Net Margin per Discharge ($38,457) Net Margin per Bed ($168,619) Net Margin per Person ($352)
Net Profit per Discharge $17,682 Net Profit per Bed $77,530 Net Profit per Person $162
Net Fixed Assets per Discharge $29,811 Net Fixed Assets per Bed $130,708 Net Fixed Assets per Bed $273
Long Term Debt per Discharge $8,165 Long Term Debt per Bed $35,802 Long Term Debt per Person $75
Persons per Discharge 0 Persons per Bed 480
Occupancy Rate 6.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,344 Net Fixed Assets 2,167 Population Estimate 2,243
Total Revenue 2,414 Long Term Liabilities 1,955 Total Patient Discharges 2,288
Net Margin 2,209 Total Patient Beds 1,592
Net Profit or Loss 1,381

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,007,877 525,315 3.8222
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 164,345 13 Nursing Administration 158,410
02,03 Captial Related - Movable Equipment 264,937 14 Central Services and Supply 0
04 Employee Benefits 295,750 15 Pharmacy 0
05 Administrative and General 2,069,658 16 Medical Records and Medical Library 131,411
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 328,766 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 108,122 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 170,323 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,691,722

County Profile for Franklin - 2020