County Profile for Franklin - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,594
Total Cost Reports Filed in 2023 1 Total Births 88
Total Cost Reports Submitted 1 Total Deaths 188
Total Cost Reports Settled 0 Net Population Natural Change -100
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 194
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 102

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,170,949 Total Charges 15,082,645
Fixed Assets 4,210,941 Contract Allowance 7,246,809
Other Assets 110,235 Operating Revenue 7,835,836
Total Assets 8,492,125 Operating Expenses 11,656,627
Current Liabilities 2,473,047 Operating Margin -3,820,791
Long Term Liabilities 265,035 Other Income 3,161,635
Total Equity 5,754,043 Other Expense 0
Total Liabilities and Equity 8,492,125 Net Profit or Loss -659,156

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $124,378 Revenue per Bed $301,378 Revenue per Person $622
Net Margin per Discharge ($60,647) Net Margin per Bed ($146,954) Net Margin per Person ($303)
Net Profit per Discharge ($10,463) Net Profit per Bed ($25,352) Net Profit per Person ($52)
Net Fixed Assets per Discharge $66,840 Net Fixed Assets per Bed $161,959 Net Fixed Assets per Bed $334
Long Term Debt per Discharge $4,207 Long Term Debt per Bed $10,194 Long Term Debt per Person $21
Persons per Discharge 0 Persons per Bed 484
Occupancy Rate 2.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,345 Net Fixed Assets 2,182 Population Estimate 2,241
Total Revenue 2,392 Long Term Liabilities 1,960 Total Patient Discharges 2,371
Net Margin 2,193 Total Patient Beds 1,555
Net Profit or Loss 2,563

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,033,323 1,667,293 1.2195
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 108,527 13 Nursing Administration 82,662
02,03 Captial Related - Movable Equipment 374,189 14 Central Services and Supply 0
04 Employee Benefits 1,271,326 15 Pharmacy 0
05 Administrative and General 2,010,529 16 Medical Records and Medical Library 62,898
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 334,435 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 92,335 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 131,092 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,467,993

County Profile for Franklin - 2023