County Profile for Franklin - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 12,979
Total Cost Reports Filed in 2024 1 Total Births 87
Total Cost Reports Submitted 1 Total Deaths 155
Total Cost Reports Settled 0 Net Population Natural Change -68
Total Cost Reports Reopened 0 Total International Migration 27
Total Cost Reports Ammended 0 Total Domestic Migration 392
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 351

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,000,149 Total Charges 16,737,753
Fixed Assets 4,190,283 Contract Allowance 7,103,928
Other Assets 69,164 Operating Revenue 9,633,825
Total Assets 9,259,596 Operating Expenses 13,146,942
Current Liabilities 2,108,457 Operating Margin -3,513,117
Long Term Liabilities 1,095,875 Other Income 3,272,798
Total Equity 6,055,264 Other Expense 0
Total Liabilities and Equity 9,259,596 Net Profit or Loss -240,319

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,590 Revenue per Bed $370,532 Revenue per Person $742
Net Margin per Discharge ($22,095) Net Margin per Bed ($135,120) Net Margin per Person ($271)
Net Profit per Discharge ($1,511) Net Profit per Bed ($9,243) Net Profit per Person ($19)
Net Fixed Assets per Discharge $26,354 Net Fixed Assets per Bed $161,165 Net Fixed Assets per Bed $323
Long Term Debt per Discharge $6,892 Long Term Debt per Bed $42,149 Long Term Debt per Person $84
Persons per Discharge 0 Persons per Bed 499
Occupancy Rate 6.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,326 Net Fixed Assets 2,173 Population Estimate 2,221
Total Revenue 2,346 Long Term Liabilities 1,764 Total Patient Discharges 2,123
Net Margin 2,288 Total Patient Beds 1,529
Net Profit or Loss 2,606

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,493,188 2,261,828 1.1023
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 193,410 13 Nursing Administration 95,562
02,03 Captial Related - Movable Equipment 405,341 14 Central Services and Supply 0
04 Employee Benefits 1,196,141 15 Pharmacy 0
05 Administrative and General 2,315,138 16 Medical Records and Medical Library 53,115
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 422,046 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 122,722 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 138,520 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,941,995

County Profile for Franklin - 2024