County Profile for Franklin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 29,468
Total Cost Reports Filed in 2020 1 Total Births 55
Total Cost Reports Submitted 0 Total Deaths 63
Total Cost Reports Settled 1 Net Population Natural Change -8
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 19
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,284,735 Total Charges 179,973,874
Fixed Assets 25,981,243 Contract Allowance 102,017,121
Other Assets 12,430,716 Operating Revenue 77,956,753
Total Assets 61,696,694 Operating Expenses 94,494,156
Current Liabilities 12,786,466 Operating Margin -16,537,403
Long Term Liabilities 16,020,561 Other Income 4,848,854
Total Equity 32,889,667 Other Expense 0
Total Liabilities and Equity 61,696,694 Net Profit or Loss -11,688,549

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,780 Revenue per Bed $1,771,744 Revenue per Person $2,645
Net Margin per Discharge ($11,197) Net Margin per Bed ($375,850) Net Margin per Person ($561)
Net Profit per Discharge ($7,914) Net Profit per Bed ($265,649) Net Profit per Person ($397)
Net Fixed Assets per Discharge $17,591 Net Fixed Assets per Bed $590,483 Net Fixed Assets per Bed $882
Long Term Debt per Discharge $10,847 Long Term Debt per Bed $364,104 Long Term Debt per Person $544
Persons per Discharge 0 Persons per Bed 670
Occupancy Rate 34.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,214 Net Fixed Assets 1,289 Population Estimate 1,443
Total Revenue 1,110 Long Term Liabilities 1,174 Total Patient Discharges 1,238
Net Margin 2,778 Total Patient Beds 1,302
Net Profit or Loss 3,151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,498,622 13,061,631 0.6507
31 Intensive Care Unit 1,506,201 1,584,322 0.9507
32 Coronary Care Unit 0 0
43 Nursery 1,552,493 1,017,799 1.5253
44 Skilled Nursing Care 0 0
50 Operating Room 7,246,262 21,567,582 0.3360
51 Recovery Room 0 0
52 Labor and Delivery Room 223,681 356,964 0.6266

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,656,544 13 Nursing Administration 802,624
02,03 Captial Related - Movable Equipment 5,954,607 14 Central Services and Supply 492,314
04 Employee Benefits 9,121,227 15 Pharmacy 447,208
05 Administrative and General 16,795,825 16 Medical Records and Medical Library -23,537
06 Maintenance and Repairs 1,393,218 17 Social Services 184,312
07 Operation of Plant 976,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,077,180 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 845,240 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,723,440

County Profile for Franklin - 2020