County Profile for Franklin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 30,258
Total Cost Reports Filed in 2021 1 Total Births 225
Total Cost Reports Submitted 0 Total Deaths 380
Total Cost Reports Settled 1 Net Population Natural Change -155
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 984
Total Cost Reports Audited 0 Total Residual -46
Net Population Change 790

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,094,743 Total Charges 217,574,587
Fixed Assets 25,669,299 Contract Allowance 123,595,610
Other Assets 12,435,513 Operating Revenue 93,978,977
Total Assets 64,199,555 Operating Expenses 100,747,332
Current Liabilities 12,189,039 Operating Margin -6,768,355
Long Term Liabilities 14,758,313 Other Income 10,337,956
Total Equity 37,252,203 Other Expense 0
Total Liabilities and Equity 64,199,555 Net Profit or Loss 3,569,601

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,050 Revenue per Bed $2,135,886 Revenue per Person $3,106
Net Margin per Discharge ($4,325) Net Margin per Bed ($153,826) Net Margin per Person ($224)
Net Profit per Discharge $2,281 Net Profit per Bed $81,127 Net Profit per Person $118
Net Fixed Assets per Discharge $16,402 Net Fixed Assets per Bed $583,393 Net Fixed Assets per Bed $848
Long Term Debt per Discharge $9,430 Long Term Debt per Bed $335,416 Long Term Debt per Person $488
Persons per Discharge 0 Persons per Bed 688
Occupancy Rate 38.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,179 Net Fixed Assets 1,318 Population Estimate 1,431
Total Revenue 1,083 Long Term Liabilities 1,142 Total Patient Discharges 1,216
Net Margin 2,661 Total Patient Beds 1,287
Net Profit or Loss 1,604

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,429,756 15,693,150 0.6646
31 Intensive Care Unit 1,225,306 1,400,883 0.8747
32 Coronary Care Unit 0 0
43 Nursery 1,031,345 892,790 1.1552
44 Skilled Nursing Care 0 0
50 Operating Room 8,604,930 27,836,181 0.3091
51 Recovery Room 0 0
52 Labor and Delivery Room 170,377 320,739 0.5312

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,466,212 13 Nursing Administration 736,116
02,03 Captial Related - Movable Equipment 6,015,241 14 Central Services and Supply 478,184
04 Employee Benefits 10,309,755 15 Pharmacy 498,513
05 Administrative and General 15,979,632 16 Medical Records and Medical Library -2,752
06 Maintenance and Repairs 1,334,562 17 Social Services 210,199
07 Operation of Plant 1,032,410 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,175,223 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 817,570 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,050,865

County Profile for Franklin - 2021