Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 21,505,767 | Total Charges | 189,178,867 | ||
Fixed Assets | 32,726,472 | Contract Allowance | 117,645,705 | ||
Other Assets | 696,456 | Operating Revenue | 71,533,162 | ||
Total Assets | 54,928,695 | Operating Expenses | 78,572,692 | ||
Current Liabilities | 13,565,591 | Operating Margin | -7,039,530 | ||
Long Term Liabilities | 14,104,409 | Other Income | 6,136,320 | ||
Total Equity | 27,258,695 | Other Expense | 0 | ||
Total Liabilities and Equity | 54,928,695 | Net Profit or Loss | -903,210 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $18,508 | Revenue per Bed | $841,567 | Revenue per Person | $71,533,162 |
Net Margin per Discharge | ($1,821) | Net Margin per Bed | ($82,818) | Net Margin per Person | ($7,039,530) |
Net Profit per Discharge | ($234) | Net Profit per Bed | ($10,626) | Net Profit per Person | ($903,210) |
Net Fixed Assets per Discharge | $8,467 | Net Fixed Assets per Bed | $385,017 | Net Fixed Assets per Bed | $32,726,472 |
Long Term Debt per Discharge | $3,649 | Long Term Debt per Bed | $165,934 | Long Term Debt per Person | $14,104,409 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 49.6 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,048 | Net Fixed Assets | 1,102 | Population Estimate | 1,151 |
Total Revenue | 1,052 | Long Term Liabilities | 1,155 | Total Patient Discharges | 946 |
Net Margin | 2,792 | Total Patient Beds | 1,035 | ||
Net Profit or Loss | 2,777 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 17,388,221 | 18,593,398 | 0.9352 |
31 | Intensive Care Unit | 2,582,892 | 2,696,598 | 0.9578 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 717,069 | 1,400,875 | 0.5119 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,893,124 | 3,366,724 | 0.5623 |
51 | Recovery Room | 1,831,605 | 3,473,270 | 0.5273 |
52 | Labor and Delivery Room | 433,223 | 4,614,191 | 0.0939 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,045,803 | 13 | Nursing Administration | 891,881 |
02,03 | Captial Related - Movable Equipment | 1,711,047 | 14 | Central Services and Supply | 4,662,334 |
04 | Employee Benefits | 8,306,310 | 15 | Pharmacy | 5,225,508 |
05 | Administrative and General | 14,897,991 | 16 | Medical Records and Medical Library | 467,017 |
06 | Maintenance and Repairs | 4,160,711 | 17 | Social Services | 205,416 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,101,592 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,161,780 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 45,837,390 |