County Profile for Franklin - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,670,852 Total Charges 267,947,360
Fixed Assets 50,366,289 Contract Allowance 168,922,816
Other Assets 1,723,942 Operating Revenue 99,024,544
Total Assets 74,761,083 Operating Expenses 104,392,285
Current Liabilities 13,335,515 Operating Margin -5,367,741
Long Term Liabilities 31,869,193 Other Income 6,388,901
Total Equity 29,556,375 Other Expense 0
Total Liabilities and Equity 74,761,083 Net Profit or Loss 1,021,160

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,981 Revenue per Bed $1,178,864 Revenue per Person $99,024,544
Net Margin per Discharge ($1,192) Net Margin per Bed ($63,902) Net Margin per Person ($5,367,741)
Net Profit per Discharge $227 Net Profit per Bed $12,157 Net Profit per Person $1,021,160
Net Fixed Assets per Discharge $11,180 Net Fixed Assets per Bed $599,599 Net Fixed Assets per Bed $50,366,289
Long Term Debt per Discharge $7,074 Long Term Debt per Bed $379,395 Long Term Debt per Person $31,869,193
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,050 Net Fixed Assets 954 Population Estimate 1,151
Total Revenue 1,002 Long Term Liabilities 808 Total Patient Discharges 835
Net Margin 2,666 Total Patient Beds 976
Net Profit or Loss 1,356

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,037,359 24,718,943 0.9724
31 Intensive Care Unit 2,496,098 2,139,742 1.1665
32 Coronary Care Unit 0 0
43 Nursery 922,659 1,733,510 0.5322
44 Skilled Nursing Care 0 0
50 Operating Room 2,772,059 3,454,999 0.8023
51 Recovery Room 2,723,252 2,551,885 1.0672
52 Labor and Delivery Room 476,321 6,255,768 0.0761

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,938,735 13 Nursing Administration 1,015,357
02,03 Captial Related - Movable Equipment 2,271,630 14 Central Services and Supply 6,339,606
04 Employee Benefits 7,932,576 15 Pharmacy 9,850,010
05 Administrative and General 16,107,133 16 Medical Records and Medical Library 860,358
06 Maintenance and Repairs 4,543,063 17 Social Services 193,169
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,969,887 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,423,233 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,444,757

County Profile for Franklin - 2019