County Profile for Franklin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 70,991
Total Cost Reports Filed in 2021 1 Total Births 498
Total Cost Reports Submitted 0 Total Deaths 724
Total Cost Reports Settled 1 Net Population Natural Change -226
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration 238
Total Cost Reports Audited 0 Total Residual 26
Net Population Change 68

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,804,323 Total Charges 269,992,845
Fixed Assets 46,062,327 Contract Allowance 173,988,618
Other Assets 3,917,669 Operating Revenue 96,004,227
Total Assets 83,784,319 Operating Expenses 109,520,958
Current Liabilities 30,341,022 Operating Margin -13,516,731
Long Term Liabilities 20,218,978 Other Income 12,009,026
Total Equity 33,224,319 Other Expense 0
Total Liabilities and Equity 83,784,319 Net Profit or Loss -1,507,705

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,353 Revenue per Bed $1,142,907 Revenue per Person $1,352
Net Margin per Discharge ($3,147) Net Margin per Bed ($160,913) Net Margin per Person ($190)
Net Profit per Discharge ($351) Net Profit per Bed ($17,949) Net Profit per Person ($21)
Net Fixed Assets per Discharge $10,725 Net Fixed Assets per Bed $548,361 Net Fixed Assets per Bed $649
Long Term Debt per Discharge $4,708 Long Term Debt per Bed $240,702 Long Term Debt per Person $285
Persons per Discharge 0 Persons per Bed 845
Occupancy Rate 58.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,074 Net Fixed Assets 1,000 Population Estimate 772
Total Revenue 1,069 Long Term Liabilities 1,011 Total Patient Discharges 829
Net Margin 2,868 Total Patient Beds 952
Net Profit or Loss 3,057

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,624,562 27,296,061 0.9388
31 Intensive Care Unit 2,646,698 2,004,167 1.3206
32 Coronary Care Unit 0 0
43 Nursery 898,715 1,443,996 0.6224
44 Skilled Nursing Care 0 0
50 Operating Room 2,644,204 2,101,626 1.2582
51 Recovery Room 2,257,672 1,918,416 1.1768
52 Labor and Delivery Room 462,904 6,190,513 0.0748

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,893,661 13 Nursing Administration 985,049
02,03 Captial Related - Movable Equipment 2,084,875 14 Central Services and Supply 4,957,411
04 Employee Benefits 9,256,759 15 Pharmacy 9,575,254
05 Administrative and General 16,155,981 16 Medical Records and Medical Library 965,603
06 Maintenance and Repairs 4,982,208 17 Social Services 232,658
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,976,570 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,555,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,621,410

County Profile for Franklin - 2021