County Profile for Franklin - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 70,871
Total Cost Reports Filed in 2024 1 Total Births 493
Total Cost Reports Submitted 1 Total Deaths 821
Total Cost Reports Settled 0 Net Population Natural Change -328
Total Cost Reports Reopened 0 Total International Migration 216
Total Cost Reports Ammended 0 Total Domestic Migration 129
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,025,646 Total Charges 353,357,480
Fixed Assets 45,444,855 Contract Allowance 231,160,883
Other Assets 949,678 Operating Revenue 122,196,597
Total Assets 70,420,179 Operating Expenses 133,378,718
Current Liabilities 15,824,439 Operating Margin -11,182,121
Long Term Liabilities 16,910,409 Other Income -3,962,919
Total Equity 37,685,331 Other Expense 0
Total Liabilities and Equity 70,420,179 Net Profit or Loss -15,145,040

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,608 Revenue per Bed $1,454,721 Revenue per Person $1,724
Net Margin per Discharge ($2,069) Net Margin per Bed ($133,120) Net Margin per Person ($158)
Net Profit per Discharge ($2,802) Net Profit per Bed ($180,298) Net Profit per Person ($214)
Net Fixed Assets per Discharge $8,408 Net Fixed Assets per Bed $541,010 Net Fixed Assets per Bed $641
Long Term Debt per Discharge $3,129 Long Term Debt per Bed $201,314 Long Term Debt per Person $239
Persons per Discharge 0 Persons per Bed 844
Occupancy Rate 62.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,036 Net Fixed Assets 1,044 Population Estimate 780
Total Revenue 1,018 Long Term Liabilities 1,035 Total Patient Discharges 763
Net Margin 2,733 Total Patient Beds 924
Net Profit or Loss 3,146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,712,083 33,524,994 0.9161
31 Intensive Care Unit 3,008,392 2,545,303 1.1819
32 Coronary Care Unit 0 0
43 Nursery 986,884 1,510,630 0.6533
44 Skilled Nursing Care 0 0
50 Operating Room 1,933,683 2,181,595 0.8864
51 Recovery Room 3,460,856 3,078,955 1.1240
52 Labor and Delivery Room 446,396 7,219,964 0.0618

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,431,649 13 Nursing Administration 1,384,121
02,03 Captial Related - Movable Equipment 1,764,770 14 Central Services and Supply 6,665,772
04 Employee Benefits 10,493,339 15 Pharmacy 8,674,189
05 Administrative and General 18,528,717 16 Medical Records and Medical Library 937,721
06 Maintenance and Repairs 5,609,493 17 Social Services 216,938
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,949,195 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,451,079 20,21,22,23 Education Programs 1,122,744
Total General Service Cost Centers 62,229,727

County Profile for Franklin - 2024