County Profile for Franklin - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,912,145 Total Charges 29,394,843
Fixed Assets 1,999,351 Contract Allowance 11,035,157
Other Assets 103,035 Operating Revenue 18,359,686
Total Assets 8,014,531 Operating Expenses 17,972,250
Current Liabilities 3,073,570 Operating Margin 387,436
Long Term Liabilities 661,670 Other Income 368,273
Total Equity 4,279,291 Other Expense 0
Total Liabilities and Equity 8,014,531 Net Profit or Loss 755,709

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,637 Revenue per Bed $734,387 Revenue per Person $18,359,686
Net Margin per Discharge $2,293 Net Margin per Bed $15,497 Net Margin per Person $387,436
Net Profit per Discharge $4,472 Net Profit per Bed $30,228 Net Profit per Person $755,709
Net Fixed Assets per Discharge $11,830 Net Fixed Assets per Bed $79,974 Net Fixed Assets per Bed $1,999,351
Long Term Debt per Discharge $3,915 Long Term Debt per Bed $26,467 Long Term Debt per Person $661,670
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.5 %
Length of Stay 38 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,995 Net Fixed Assets 2,317 Population Estimate 1,151
Total Revenue 1,872 Long Term Liabilities 1,960 Total Patient Discharges 2,351
Net Margin 747 Total Patient Beds 2,083
Net Profit or Loss 1,392

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,907,999 7,462,779 0.7917
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 72,076 223,574 0.3224
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 324,179 13 Nursing Administration 1,088,796
02,03 Captial Related - Movable Equipment 803,614 14 Central Services and Supply 0
04 Employee Benefits 2,196,949 15 Pharmacy 0
05 Administrative and General 3,237,502 16 Medical Records and Medical Library 191,006
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 343,349 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 334,565 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 262,233 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,782,193

County Profile for Franklin - 2013