County Profile for Franklin - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,723,945 Total Charges 35,501,719
Fixed Assets 1,915,504 Contract Allowance 13,416,906
Other Assets 20,000 Operating Revenue 22,084,813
Total Assets 13,659,449 Operating Expenses 23,946,324
Current Liabilities 28,566,881 Operating Margin -1,861,511
Long Term Liabilities 136,804 Other Income 1,114,023
Total Equity -15,044,236 Other Expense 2,520
Total Liabilities and Equity 13,659,449 Net Profit or Loss -750,008

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $158,884 Revenue per Bed $883,393 Revenue per Person $22,084,813
Net Margin per Discharge ($13,392) Net Margin per Bed ($74,460) Net Margin per Person ($1,861,511)
Net Profit per Discharge ($5,396) Net Profit per Bed ($30,000) Net Profit per Person ($750,008)
Net Fixed Assets per Discharge $13,781 Net Fixed Assets per Bed $76,620 Net Fixed Assets per Bed $1,915,504
Long Term Debt per Discharge $984 Long Term Debt per Bed $5,472 Long Term Debt per Person $136,804
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.6 %
Length of Stay 46 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,006 Net Fixed Assets 2,296 Population Estimate 1,151
Total Revenue 1,834 Long Term Liabilities 2,030 Total Patient Discharges 2,302
Net Margin 2,136 Total Patient Beds 2,019
Net Profit or Loss 2,641

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,044,047 9,669,547 0.8319
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 538,976 1,199,514 0.4493
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 93,232 13 Nursing Administration 1,434,233
02,03 Captial Related - Movable Equipment 959,454 14 Central Services and Supply 0
04 Employee Benefits 2,752,823 15 Pharmacy 0
05 Administrative and General 4,193,057 16 Medical Records and Medical Library 190,057
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 483,106 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 492,403 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 369,472 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,967,837

County Profile for Franklin - 2018