County Profile for Franklin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 47,106
Total Cost Reports Filed in 2021 2 Total Births 419
Total Cost Reports Submitted 1 Total Deaths 500
Total Cost Reports Settled 1 Net Population Natural Change -81
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration -306
Total Cost Reports Audited 0 Total Residual 9
Net Population Change -371

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,369,439 Total Charges 577,325,307
Fixed Assets 103,300,691 Contract Allowance 368,608,680
Other Assets 9,462,230 Operating Revenue 208,716,627
Total Assets 207,132,360 Operating Expenses 229,732,144
Current Liabilities 50,411,290 Operating Margin -21,015,517
Long Term Liabilities 68,905,414 Other Income 20,776,492
Total Equity 87,815,656 Other Expense -655
Total Liabilities and Equity 207,132,360 Net Profit or Loss -238,370

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,249 Revenue per Bed $1,753,921 Revenue per Person $4,431
Net Margin per Discharge ($6,973) Net Margin per Bed ($176,601) Net Margin per Person ($446)
Net Profit per Discharge ($79) Net Profit per Bed ($2,003) Net Profit per Person ($5)
Net Fixed Assets per Discharge $34,274 Net Fixed Assets per Bed $868,073 Net Fixed Assets per Bed $2,193
Long Term Debt per Discharge $22,862 Long Term Debt per Bed $579,037 Long Term Debt per Person $1,463
Persons per Discharge 0 Persons per Bed 396
Occupancy Rate 26.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 782 Net Fixed Assets 653 Population Estimate 1,037
Total Revenue 705 Long Term Liabilities 546 Total Patient Discharges 950
Net Margin 2,967 Total Patient Beds 774
Net Profit or Loss 2,970

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,006,580 15,509,580 1.0965
31 Intensive Care Unit 4,309,268 3,720,413 1.1583
32 Coronary Care Unit 0 0
43 Nursery 1,718,557 422,904 4.0637
44 Skilled Nursing Care 29,059,094 23,083,556 1.2589
50 Operating Room 10,013,287 39,516,665 0.2534
51 Recovery Room 946,745 2,828,850 0.3347
52 Labor and Delivery Room 127,425 764,220 0.1667

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,086,672 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,224,799 14 Central Services and Supply 0
04 Employee Benefits 11,169,294 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 3,053,997
06 Maintenance and Repairs 2,359,277 17 Social Services 0
07 Operation of Plant 3,037,811 18 Other General Service Expense 6,912,113
08,09 Laundry, Linen and Housekeeping 3,470,366 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,319,717 20,21,22,23 Education Programs 24,698,581
Total General Service Cost Centers 65,332,627

County Profile for Franklin - 2021