County Profile for Frederick - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 272,786
Total Cost Reports Filed in 2020 1 Total Births 771
Total Cost Reports Submitted 0 Total Deaths 646
Total Cost Reports Settled 1 Net Population Natural Change 125
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration 920
Total Cost Reports Audited 0 Total Residual 26
Net Population Change 1,076

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 149,027,000 Total Charges 437,079,801
Fixed Assets 236,439,000 Contract Allowance 79,962,692
Other Assets 256,902,000 Operating Revenue 357,117,109
Total Assets 642,368,000 Operating Expenses 356,514,239
Current Liabilities 126,850,000 Operating Margin 602,870
Long Term Liabilities 261,393,000 Other Income 24,368,191
Total Equity 254,125,000 Other Expense 7,516,724
Total Liabilities and Equity 642,368,000 Net Profit or Loss 17,454,337

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,738 Revenue per Bed $1,417,131 Revenue per Person $1,309
Net Margin per Discharge $42 Net Margin per Bed $2,392 Net Margin per Person $2
Net Profit per Discharge $1,209 Net Profit per Bed $69,263 Net Profit per Person $64
Net Fixed Assets per Discharge $16,378 Net Fixed Assets per Bed $938,250 Net Fixed Assets per Bed $867
Long Term Debt per Discharge $18,107 Long Term Debt per Bed $1,037,274 Long Term Debt per Person $958
Persons per Discharge 0 Persons per Bed 1,082
Occupancy Rate 69.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 843 Net Fixed Assets 398 Population Estimate 258
Total Revenue 480 Long Term Liabilities 256 Total Patient Discharges 436
Net Margin 561 Total Patient Beds 514
Net Profit or Loss 544

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 72,368,138 72,587,242 0.9970
31 Intensive Care Unit 9,201,424 13,289,454 0.6924
32 Coronary Care Unit 0 0
43 Nursery 4,745,392 4,245,293 1.1178
44 Skilled Nursing Care 0 0
50 Operating Room 24,056,037 40,715,291 0.5908
51 Recovery Room 0 0
52 Labor and Delivery Room 8,379,903 10,937,132 0.7662

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,697,135 13 Nursing Administration 9,745,524
02,03 Captial Related - Movable Equipment 12,742,869 14 Central Services and Supply 4,289,105
04 Employee Benefits 34,691,791 15 Pharmacy 7,462,734
05 Administrative and General 48,962,604 16 Medical Records and Medical Library 2,684,929
06 Maintenance and Repairs 0 17 Social Services 3,514,641
07 Operation of Plant 10,218,802 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,139,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,629,537 20,21,22,23 Education Programs 0
Total General Service Cost Centers 157,778,720

County Profile for Frederick - 2020