County Profile for Frederick - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 287,540
Total Cost Reports Filed in 2022 1 Total Births 3,225
Total Cost Reports Submitted 1 Total Deaths 2,212
Total Cost Reports Settled 0 Net Population Natural Change 1,013
Total Cost Reports Reopened 0 Total International Migration 840
Total Cost Reports Ammended 0 Total Domestic Migration 4,997
Total Cost Reports Audited 0 Total Residual 43
Net Population Change 6,893

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,976,000 Total Charges 496,722,547
Fixed Assets 274,763,000 Contract Allowance 96,745,667
Other Assets 246,026,000 Operating Revenue 399,976,880
Total Assets 634,765,000 Operating Expenses 408,403,661
Current Liabilities 101,000,000 Operating Margin -8,426,781
Long Term Liabilities 235,305,000 Other Income 842,245
Total Equity 298,460,000 Other Expense -12,536
Total Liabilities and Equity 634,765,000 Net Profit or Loss -7,572,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,332 Revenue per Bed $1,587,210 Revenue per Person $1,391
Net Margin per Discharge ($576) Net Margin per Bed ($33,440) Net Margin per Person ($29)
Net Profit per Discharge ($517) Net Profit per Bed ($30,048) Net Profit per Person ($26)
Net Fixed Assets per Discharge $18,776 Net Fixed Assets per Bed $1,090,329 Net Fixed Assets per Bed $956
Long Term Debt per Discharge $16,079 Long Term Debt per Bed $933,750 Long Term Debt per Person $818
Persons per Discharge 0 Persons per Bed 1,141
Occupancy Rate 74.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 854 Net Fixed Assets 373 Population Estimate 249
Total Revenue 491 Long Term Liabilities 269 Total Patient Discharges 425
Net Margin 2,561 Total Patient Beds 501
Net Profit or Loss 2,845

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 92,258,184 85,889,504 1.0741
31 Intensive Care Unit 12,700,482 12,389,162 1.0251
32 Coronary Care Unit 0 0
43 Nursery 5,605,312 4,545,467 1.2332
44 Skilled Nursing Care 0 0
50 Operating Room 26,903,902 36,478,742 0.7375
51 Recovery Room 0 0
52 Labor and Delivery Room 10,310,004 13,289,513 0.7758

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,842,658 13 Nursing Administration 10,135,798
02,03 Captial Related - Movable Equipment 15,609,343 14 Central Services and Supply 4,196,723
04 Employee Benefits 48,673,779 15 Pharmacy 6,276,594
05 Administrative and General 59,489,358 16 Medical Records and Medical Library 2,681,211
06 Maintenance and Repairs 0 17 Social Services 3,215,029
07 Operation of Plant 11,938,008 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,687,451 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,017,175 20,21,22,23 Education Programs 0
Total General Service Cost Centers 186,763,127

County Profile for Frederick - 2022