County Profile for Frederick - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 293,391
Total Cost Reports Filed in 2023 1 Total Births 3,172
Total Cost Reports Submitted 1 Total Deaths 2,066
Total Cost Reports Settled 0 Net Population Natural Change 1,106
Total Cost Reports Reopened 0 Total International Migration 1,215
Total Cost Reports Ammended 0 Total Domestic Migration 3,551
Total Cost Reports Audited 0 Total Residual -21
Net Population Change 5,851

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 103,811,000 Total Charges 477,847,500
Fixed Assets 286,613,000 Contract Allowance 89,184,830
Other Assets 261,446,000 Operating Revenue 388,662,670
Total Assets 651,870,000 Operating Expenses 412,657,918
Current Liabilities 85,981,000 Operating Margin -23,995,248
Long Term Liabilities 275,738,000 Other Income 37,032,423
Total Equity 290,151,000 Other Expense 798,175
Total Liabilities and Equity 651,870,000 Net Profit or Loss 12,239,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,191 Revenue per Bed $1,573,533 Revenue per Person $1,325
Net Margin per Discharge ($1,679) Net Margin per Bed ($97,147) Net Margin per Person ($82)
Net Profit per Discharge $856 Net Profit per Bed $49,551 Net Profit per Person $42
Net Fixed Assets per Discharge $20,051 Net Fixed Assets per Bed $1,160,377 Net Fixed Assets per Bed $977
Long Term Debt per Discharge $19,290 Long Term Debt per Bed $1,116,348 Long Term Debt per Person $940
Persons per Discharge 0 Persons per Bed 1,188
Occupancy Rate 74.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 902 Net Fixed Assets 370 Population Estimate 247
Total Revenue 522 Long Term Liabilities 259 Total Patient Discharges 440
Net Margin 2,879 Total Patient Beds 503
Net Profit or Loss 674

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 97,815,510 92,545,528 1.0569
31 Intensive Care Unit 11,645,428 9,919,473 1.1740
32 Coronary Care Unit 0 0
43 Nursery 5,876,513 4,691,206 1.2527
44 Skilled Nursing Care 0 0
50 Operating Room 30,686,936 42,436,324 0.7231
51 Recovery Room 0 0
52 Labor and Delivery Room 11,362,573 13,866,249 0.8194

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,608,835 13 Nursing Administration 9,475,703
02,03 Captial Related - Movable Equipment 16,444,308 14 Central Services and Supply 5,413,476
04 Employee Benefits 47,623,191 15 Pharmacy 5,473,036
05 Administrative and General 54,769,350 16 Medical Records and Medical Library 2,510,248
06 Maintenance and Repairs 0 17 Social Services 4,334,132
07 Operation of Plant 12,311,342 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,494,724 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,503,537 20,21,22,23 Education Programs 0
Total General Service Cost Centers 183,961,882

County Profile for Frederick - 2023