Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 33,446,996 | Total Charges | 33,746,537 | ||
Fixed Assets | 75,688,831 | Contract Allowance | 0 | ||
Other Assets | 0 | Operating Revenue | 33,746,537 | ||
Total Assets | 109,135,827 | Operating Expenses | 109,135,829 | ||
Current Liabilities | 109,135,826 | Operating Margin | -75,389,292 | ||
Long Term Liabilities | 0 | Other Income | 0 | ||
Total Equity | 0 | Other Expense | 0 | ||
Total Liabilities and Equity | 109,135,826 | Net Profit or Loss | -75,389,292 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $4,820,934 | Revenue per Bed | $1,349,861 | Revenue per Person | $33,746,537 |
Net Margin per Discharge | ($10,769,899) | Net Margin per Bed | ($3,015,572) | Net Margin per Person | ($75,389,292) |
Net Profit per Discharge | ($10,769,899) | Net Profit per Bed | ($3,015,572) | Net Profit per Person | ($75,389,292) |
Net Fixed Assets per Discharge | $10,812,690 | Net Fixed Assets per Bed | $3,027,553 | Net Fixed Assets per Bed | $75,688,831 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 36.2 % | ||||
Length of Stay | 453 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,919 | Net Fixed Assets | 722 | Population Estimate | 1,151 |
Total Revenue | 1,475 | Long Term Liabilities | 2,220 | Total Patient Discharges | 2,541 |
Net Margin | 3,208 | Total Patient Beds | 2,083 | ||
Net Profit or Loss | 3,280 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,148,454 | 3,148,454 | 1.0000 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 866,666 | 13 | Nursing Administration | 512,510 |
02,03 | Captial Related - Movable Equipment | 733,122 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 21,040,650 | 15 | Pharmacy | 11,744,084 |
05 | Administrative and General | 19,626,354 | 16 | Medical Records and Medical Library | 14,550 |
06 | Maintenance and Repairs | 9,160,049 | 17 | Social Services | 5,371,844 |
07 | Operation of Plant | 4,588,481 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 568,774 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 3,882,526 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 78,109,610 |