Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 745,648 | Total Charges | 1,213,531 | ||
Fixed Assets | 407,984 | Contract Allowance | 58,440 | ||
Other Assets | 1,158,978 | Operating Revenue | 1,155,091 | ||
Total Assets | 2,312,610 | Operating Expenses | 1,426,975 | ||
Current Liabilities | 30,966 | Operating Margin | -271,884 | ||
Long Term Liabilities | 0 | Other Income | 595,625 | ||
Total Equity | 2,281,644 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,312,610 | Net Profit or Loss | 323,741 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $96,258 | Revenue per Bed | $231,018 | Revenue per Person | $1,155,091 |
Net Margin per Discharge | ($22,657) | Net Margin per Bed | ($54,377) | Net Margin per Person | ($271,884) |
Net Profit per Discharge | $26,978 | Net Profit per Bed | $64,748 | Net Profit per Person | $323,741 |
Net Fixed Assets per Discharge | $33,999 | Net Fixed Assets per Bed | $81,597 | Net Fixed Assets per Bed | $407,984 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 1.2 % | ||||
Length of Stay | 1 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,535 | Net Fixed Assets | 2,486 | Population Estimate | 1,151 |
Total Revenue | 2,535 | Long Term Liabilities | 2,213 | Total Patient Discharges | 2,540 |
Net Margin | 1,826 | Total Patient Beds | 2,536 | ||
Net Profit or Loss | 1,650 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 54,743 | 20,400 | 2.6835 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,131,680 | 1,000,770 | 1.1308 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 43,883 | 13 | Nursing Administration | 87,917 |
02,03 | Captial Related - Movable Equipment | 14,455 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 0 |
05 | Administrative and General | 167,836 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 102,504 | 18 | Other General Service Expense | 30,679 |
08,09 | Laundry, Linen and Housekeeping | 70,403 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 141,449 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 659,126 |